ACTIVE

I.S.R. - LOCAMED

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,5 k €+58,6 %over 1 year
Gross margin50,7 k €+13,8 %over 1 year
Equity270 k €+5,0 %over 1 year

Identity

Source · BCE/KBO

I.S.R. - LOCAMED is a Private limited company incorporated in 1990. Its registered office is in Sprimont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.893.990
Incorporation
04/09/1990
Legal form
Private limited company
Registered office
Fond du Rothys(DLX) 4
4140 Sprimont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin50,7 k €44,6 k €46,9 k €42,3 k €47,6 k €
EBITDA41,2 k €35,3 k €37,5 k €33,7 k €39,2 k €
Operating result22,9 k €14,9 k €6,4 k €2 k €4,7 k €
Net result14,5 k €9,1 k €7,8 k €3,2 k €6,4 k €
Balance sheet
Equity270 k €257 k €249,5 k €241,7 k €238,5 k €
Total assets358,8 k €348,3 k €357 k €395,4 k €418,3 k €
Cash8,5 k €3,9 k €15,8 k €22,6 k €19,9 k €
Debts51,5 k €52,4 k €66 k €110,5 k €134,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Gérard SEGERS

Director · since 31 juillet 2024

Active
MariaPia RICHTER

Director · since 31 juillet 2024

Active

Ended mandates

Maria RICHTER

Director · since 31 juillet 2024

Ended
Gérard SEGERS

Director · since 25 novembre 2013

Ended
Gérard SEGERS

Manager · since 25 novembre 2013

Ended
Maria RICHTER

Mandate · since 25 novembre 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202627/08/202528/06/202422/08/202322/06/202216/08/2021
General meeting31/07/202630/06/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/07/202631/07/2026FrenchPDF
Micro model31/12/202430/06/202527/08/2025FrenchPDF
Micro model31/12/202303/05/202428/06/2024FrenchPDF
Micro model31/12/202205/05/202322/08/2023FrenchPDF
Micro model31/12/202106/05/202222/06/2022FrenchPDF
Micro model31/12/202007/05/202116/08/2021FrenchPDF
Micro model31/12/201901/05/202013/08/2020FrenchPDF
Micro model31/12/201803/05/201928/08/2019FrenchPDF
Micro model31/12/201704/05/201828/08/2018FrenchPDF
Micro model31/12/201605/05/201723/08/2017FrenchPDF
Abridged model31/12/201506/05/201626/08/2016FrenchPDF
Abridged model31/12/201401/05/201524/08/2015FrenchPDF
Abridged model31/12/201305/05/201412/08/2014FrenchPDF
Abridged model31/12/201206/05/201302/08/2013FrenchPDF
Abridged model31/12/201107/05/201216/08/2012FrenchPDF
Abridged model31/12/201002/05/201130/08/2011FrenchPDF
Abridged model31/12/200902/05/201005/08/2010FrenchPDF
Abridged model31/12/200803/05/200930/07/2009FrenchPDF
Abridged model31/12/200730/06/200831/08/2008FrenchPDF
Abridged model31/12/200625/08/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 14 ended

Active mandates

Gérard SEGERS

Director · since 31 juillet 2024

Active
MariaPia RICHTER

Director · since 31 juillet 2024

Active

Ended mandates

Maria RICHTER

Director · since 31 juillet 2024

Ended
Gérard SEGERS

Director · since 25 novembre 2013

Ended
Gérard SEGERS

Manager · since 25 novembre 2013

Ended
Maria RICHTER

Mandate · since 25 novembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/08/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates19/12/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office20/11/2012
    SIEGE SOCIAL
    PDF
  • Capital / shares18/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates03/02/2011
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2005
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,5 k €↑
  2. 2024
    Annual accounts 20249,1 k €↑
  3. 2023
    Annual accounts 20237,8 k €↑
  4. 2022
    Annual accounts 20223,2 k €↓
  5. 2021
    Annual accounts 20216,4 k €↑
  6. 2020
    Annual accounts 2020-8,9 k €↓
  7. 2019
    Annual accounts 2019220,9 €↑
  8. 2018
    Annual accounts 2018-42,9 k €↓
  9. 2017
    Annual accounts 20178,4 k €↑
  10. 2016
    Annual accounts 2016-24,8 k €↓
  11. 2015
    Annual accounts 2015-17 k €↑
  12. 2014
    Annual accounts 2014-25,4 k €↓
  13. 2013
    Annual accounts 201384 k €↑
  14. 2012
    Annual accounts 2012-27,8 k €↑
  15. 2011
    Annual accounts 2011-34,1 k €↓
  16. 2010
    Annual accounts 2010176 k €↑
  17. 2009
    Annual accounts 2009-7,7 k €↓
  18. 2008
    Annual accounts 200815,3 k €↓
  19. 2007
    Annual accounts 200720 k €↑
  20. 2006
    Annual accounts 2006-2,5 k €
  21. 04/09/1990
    IncorporationPrivate limited company