ACTIVE

P & A GELIN

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result1 k €-98,5 %over 1 year
Gross margin189,2 k €-26,2 %over 1 year
Equity337,6 k €+0,3 %over 1 year
Workforce2,0 ETP-13,0 %over 1 year

Identity

Source · BCE/KBO

P & A GELIN is a Public limited company incorporated in 1990. Its registered office is in Uccle. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.939.423
Incorporation
17/10/1990
Legal form
Public limited company
Registered office
Rue Egide Van Ophem 16-18
1180 Uccle · BruxellesSee on map
Contributed capital
65 000,00 €
Latest accounts
31/03/2025
Average workforce
2,0 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin189,2 k €256,3 k €169,5 k €359,9 k €158,6 k €
EBITDA84,6 k €138,4 k €2,6 k €152,5 k €77 k €
Operating result33,9 k €100,7 k €35 k €118,1 k €37 k €
Net result1 k €67,9 k €3,4 k €76,6 k €14,1 k €
Balance sheet
Equity337,6 k €336,6 k €268,7 k €265,3 k €188,7 k €
Total assets1,8 M €1,3 M €1,2 M €1,1 M €922,1 k €
Cash64,9 k €23,1 k €55,9 k €60,9 k €37,8 k €
Debts1,5 M €938,5 k €926,3 k €880,4 k €733,4 k €
Other
Workforce2,0 ETP2,3 ETP2,7 ETP2,9 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 7 ended

Active mandates

MARINE GELIN

Director

Active
PIERRE GELIN

Director

Active
Sabine VAN LAEKEN

Director

Active

Ended mandates

MARINE GELIN

Managing director · since 01 octobre 2017

Ended
SABINE VAN LAEKEN

Director · since 30 août 2012

Ended
PIERRE GELIN

Managing director · since 27 mars 2000

Ended
Henri de Schoetzen van Brienen

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/10/202526/09/202411/09/202328/10/202201/09/202114/10/2020
General meeting23/08/202526/08/202426/08/202327/08/202228/08/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202523/08/202520/10/2025FrenchPDF
Abridged model31/03/202426/08/202426/09/2024FrenchPDF
Abridged model31/03/202326/08/202311/09/2023FrenchPDF
Abridged model31/03/202227/08/202228/10/2022FrenchPDF
Abridged model31/03/202128/08/202101/09/2021FrenchPDF
Abridged model31/03/202030/09/202014/10/2020FrenchPDF
Abridged model31/03/201928/09/201927/10/2019FrenchPDF
Abridged model31/03/201825/08/201824/09/2018FrenchPDF
Abridged model31/03/201731/08/201730/09/2017FrenchPDF
Abridged model31/03/201627/08/201626/09/2016FrenchPDF
Abridged model31/03/201522/08/201522/09/2015FrenchPDF
Abridged model31/03/201423/08/201423/09/2014FrenchPDF
Abridged model31/03/201324/08/201324/09/2013FrenchPDF
Abridged model31/03/201225/08/201225/09/2012FrenchPDF
Abridged model31/03/201127/08/201126/09/2011FrenchPDF
Abridged modelCorrection31/03/201028/08/201027/10/2010FrenchPDF
Abridged model31/03/201028/08/201021/09/2010FrenchPDF
Abridged model31/03/200922/08/200914/09/2009FrenchPDF
Abridged model31/03/200806/09/200803/10/2008FrenchPDF
Abridged model31/03/200715/09/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 7 ended

Active mandates

MARINE GELIN

Director

Active
PIERRE GELIN

Director

Active
Sabine VAN LAEKEN

Director

Active

Ended mandates

MARINE GELIN

Managing director · since 01 octobre 2017

Ended
SABINE VAN LAEKEN

Director · since 30 août 2012

Ended
PIERRE GELIN

Managing director · since 27 mars 2000

Ended
Henri de Schoetzen van Brienen

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/05/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 k €↓
  2. 2024
    Annual accounts 202467,9 k €↑
  3. 2023
    Annual accounts 20233,4 k €↓
  4. 2022
    Annual accounts 202276,6 k €↑
  5. 2021
    Annual accounts 202114,1 k €↑
  6. 2020
    Annual accounts 20201,1 k €↓
  7. 2019
    Annual accounts 20192,1 k €↑
  8. 2018
    Annual accounts 20182 k €↓
  9. 2017
    Annual accounts 20175,3 k €↓
  10. 2016
    Annual accounts 20165,4 k €↑
  11. 2015
    Annual accounts 20152,6 k €↑
  12. 2014
    Annual accounts 20141,1 k €↓
  13. 2013
    Annual accounts 20138,3 k €↑
  14. 2012
    Annual accounts 20127,8 k €↓
  15. 2011
    Annual accounts 20118,4 k €↑
  16. 2010
    Annual accounts 20103,2 k €↓
  17. 2009
    Annual accounts 20093,3 k €↓
  18. 2008
    Annual accounts 20087 k €↓
  19. 2007
    Annual accounts 200713,5 k €
  20. 17/10/1990
    IncorporationPublic limited company