KEMCO
0442.005.838 · rovalta.com · 24/09/2026
ACTIVE
KEMCO
Financial year 2025 · closed on 31/12/2025
Net result
153,4 k €
-0.3% YoY
Gross margin
472,7 k €
+18.3% YoY
Equity
935,4 k €
+19.6% YoY
Workforce
1,4 ETP
-6.7% YoY
Overview
What does KEMCO do?
KEMCO is a Private limited company incorporated in 1990. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Dison. It employs on average 1,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.005.838
Incorporation
16/08/1990
Legal form
Private limited company
Registered office
Rue du Progrès 12
4821 Dison · WallonieSee on map
4821 Dison · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
1,4 ETP
Activities (NACE)
45310Wholesale trade of motor vehicle parts and accessories· main46720Wholesale of metals and metal ores50301Inland passenger water transport47639Retail sale of music and video recordings in specialised stores47640Retail sale of sporting equipment in specialised stores52482Warehousing and support activities for transportation
Joint committees (4)
- 149
- 14904
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 472,7 k € | +18.3% | 399,6 k € | -1.5% | 405,8 k € | +19.0% | 341,1 k € | +28.6% | 265,1 k € | +40.8% | 188,3 k € | -9.4% | 207,9 k € | -6.6% | 222,7 k € | -14.8% | 261,3 k € | -19.4% | 324 k € | -0.2% | 324,8 k € | +8.8% | 298,6 k € | +3.0% | 289,9 k € | -23.1% | 377,2 k € | +18.8% | 317,4 k € | -8.7% | 347,7 k € | -25.0% | 463,9 k € | -10.9% | 520,7 k € |
| EBITDA | 371,7 k € | +22.0% | 304,6 k € | -3.7% | 316,5 k € | +23.4% | 256,5 k € | +38.9% | 184,7 k € | +56.2% | 118,2 k € | +0.1% | 118,1 k € | +79.1% | 65,9 k € | -58.0% | 157,1 k € | -26.4% | 213,4 k € | +2.8% | 207,6 k € | +17.0% | 177,4 k € | +8.4% | 163,7 k € | -23.8% | 214,7 k € | +37.4% | 156,3 k € | -28.6% | 219 k € | -34.3% | 333,1 k € | -19.2% | 412,2 k € |
| Operating result | 328,8 k € | +22.1% | 269,3 k € | -3.2% | 278 k € | +39.8% | 198,8 k € | +69.4% | 117,4 k € | +128% | 51,5 k € | +18.7% | 43,4 k € | +275% | -24,8 k € | -140% | 61,3 k € | -39.0% | 100,4 k € | +19.9% | 83,8 k € | +55.2% | 54 k € | +42.6% | 37,9 k € | -53.9% | 82,1 k € | +659% | -14,7 k € | -190% | 16,4 k € | -85.8% | 115,4 k € | -38.9% | 189 k € |
| Net result | 153,4 k € | -0.3% | 153,8 k € | -8.8% | 168,6 k € | +32.8% | 127 k € | +60.5% | 79,1 k € | +241% | 23,2 k € | -11.6% | 26,3 k € | +203% | -25,6 k € | -209% | 23,5 k € | -50.5% | 47,5 k € | +23.0% | 38,6 k € | +128% | 17 k € | -55.2% | 37,8 k € | -26.4% | 51,4 k € | +218% | -43,6 k € | -162% | 70,7 k € | -69.9% | 235,3 k € | +163% | 89,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 935,4 k € | +19.6% | 782 k € | +24.5% | 628,4 k € | +36.3% | 461,1 k € | +36.3% | 338,4 k € | +27.6% | 265,2 k € | +7.0% | 247,9 k € | +8.9% | 227,6 k € | -71.5% | 798,2 k € | +2.2% | 780,7 k € | +5.5% | 739,7 k € | +4.5% | 707,7 k € | +1.5% | 697,5 k € | -10.2% | 776,5 k € | +6.0% | 732,8 k € | -12.5% | 837,4 k € | -7.5% | 905,2 k € | +33.8% | 676,3 k € |
| Total assets | 1,5 M € | +8.9% | 1,4 M € | +9.3% | 1,3 M € | +6.7% | 1,2 M € | +10.9% | 1,1 M € | -1.5% | 1,1 M € | -2.0% | 1,1 M € | -11.4% | 1,3 M € | -12.0% | 1,4 M € | -8.6% | 1,6 M € | -0.5% | 1,6 M € | -4.8% | 1,7 M € | -10.0% | 1,9 M € | -1.3% | 1,9 M € | -5.5% | 2 M € | -3.7% | 2,1 M € | -8.4% | 2,3 M € | +11.5% | 2 M € |
| Cash | 253 k € | -21.8% | 323,4 k € | +36.2% | 237,4 k € | +46.8% | 161,8 k € | -62.5% | 431,6 k € | +57.6% | 273,9 k € | +19.0% | 230,1 k € | -38.9% | 376,8 k € | -11.5% | 425,8 k € | +49.5% | 284,9 k € | +42.3% | 200,2 k € | +2853% | 6,8 k € | -67.0% | 20,6 k € | +163% | 7,8 k € | -25.7% | 10,5 k € | -29.1% | 14,8 k € | -82.6% | 85,3 k € | +35.3% | 63 k € |
| Debts | 598,3 k € | -4.6% | 627,1 k € | -5.0% | 660,4 k € | -11.6% | 747,2 k € | -0.5% | 750,8 k € | -10.7% | 840,9 k € | -4.5% | 880,8 k € | -15.8% | 1 M € | +61.2% | 649,1 k € | -19.1% | 802,6 k € | -5.7% | 851,1 k € | -11.6% | 963 k € | -16.7% | 1,2 M € | +5.1% | 1,1 M € | -12.4% | 1,3 M € | +2.3% | 1,2 M € | -8.8% | 1,3 M € | +1.0% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 1,4 ETP | -6.7% | 1,5 ETP | 0.0% | 1,5 ETP | -6.3% | 1,6 ETP | 0.0% | 1,6 ETP | +14.3% | 1,4 ETP | -12.5% | 1,6 ETP | -27.3% | 2,2 ETP | -18.5% | 2,7 ETP | -3.6% | 2,8 ETP | 0.0% | 2,8 ETP | +47.4% | 1,9 ETP | -44.1% | 3,4 ETP | -12.8% | 3,9 ETP | 0.0% | 3,9 ETP | +8.3% | 3,6 ETP | -5.3% | 3,8 ETP | +11.8% | 3,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Christian Furnemont
ActiveEnded mandates
Christian Furnemont
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/08/2026 | 17/07/2025 | 21/06/2024 | 30/08/2023 | 16/08/2022 | 22/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/05/2024 | 30/06/2023 | 30/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 21/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 21/06/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 16/08/2022 | French | |
| Abridged model | 31/12/2020 | 21/06/2021 | 22/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 17/07/2020 | French | |
| Abridged model | 31/12/2018 | 28/05/2019 | 30/05/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 01/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 08/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 06/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 06/06/2014 | French | |
| Abridged model | 31/12/2012 | 28/05/2013 | 18/06/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 12/06/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 31/05/2011 | French | |
| Abridged model | 31/12/2009 | 19/03/2010 | 12/04/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Christian Furnemont
ActiveEnded mandates
Christian Furnemont
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares05/04/2018CAPITAL, ACTIONS
- Capital / shares10/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office11/01/2008SIEGE SOCIAL
- Mandates26/04/2006MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025153,4 k €↓
- 2024Annual accounts 2024153,8 k €↓
- 2023Annual accounts 2023168,6 k €↑
- 2022Annual accounts 2022127 k €↑
- 2021Annual accounts 202179,1 k €↑
- 2020Annual accounts 202023,2 k €↓
- 2019Annual accounts 201926,3 k €↑
- 2018Annual accounts 2018-25,6 k €↓
- 2017Annual accounts 201723,5 k €↓
- 2016Annual accounts 201647,5 k €↑
- 2015Annual accounts 201538,6 k €↑
- 2014Annual accounts 201417 k €↓
- 2013Annual accounts 201337,8 k €↓
- 2012Annual accounts 201251,4 k €↑
- 2011Annual accounts 2011-43,6 k €↓
- 2010Annual accounts 201070,7 k €↓
- 2009Annual accounts 2009235,3 k €↑
- 2008Annual accounts 200889,6 k €
- 16/08/1990IncorporationPrivate limited company