ACTIVE

KEMCO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result153,4 k €-0,3 %over 1 year

Gross margin472,7 k €+18,3 %over 1 year

Equity935,4 k €+19,6 %over 1 year

Workforce1,4 ETP-6,7 %over 1 year

Identity

Source · BCE/KBO

KEMCO is a Private limited company incorporated in 1990. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Dison. It employs on average 1,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0442.005.838
Incorporation: 16/08/1990
Legal form: Private limited company
Registered office: Rue du Progrès 12
4821 Dison · WallonieSee on map
Contributed capital: 50 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,4 ETP

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 46720Wholesale of metals and metal ores 50301Inland passenger water transport 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores 52482Warehousing and support activities for transportation

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	472,7 k €	+18.3%	399,6 k €	-1.5%	405,8 k €	+19.0%	341,1 k €	+28.6%	265,1 k €
EBITDA	371,7 k €	+22.0%	304,6 k €	-3.7%	316,5 k €	+23.4%	256,5 k €	+38.9%	184,7 k €
Operating result	328,8 k €	+22.1%	269,3 k €	-3.2%	278 k €	+39.8%	198,8 k €	+69.4%	117,4 k €
Net result	153,4 k €	-0.3%	153,8 k €	-8.8%	168,6 k €	+32.8%	127 k €	+60.5%	79,1 k €
Balance sheet
Equity	935,4 k €	+19.6%	782 k €	+24.5%	628,4 k €	+36.3%	461,1 k €	+36.3%	338,4 k €
Total assets	1,5 M €	+8.9%	1,4 M €	+9.3%	1,3 M €	+6.7%	1,2 M €	+10.9%	1,1 M €
Cash	253 k €	-21.8%	323,4 k €	+36.2%	237,4 k €	+46.8%	161,8 k €	-62.5%	431,6 k €
Debts	598,3 k €	-4.6%	627,1 k €	-5.0%	660,4 k €	-11.6%	747,2 k €	-0.5%	750,8 k €
Other
Workforce	1,4 ETP	-6.7%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	0.0%	1,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Christian Furnemont	DirectorManager2020 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	17/07/2025	21/06/2024	30/08/2023	16/08/2022	22/06/2021
General meeting	30/06/2026	30/06/2025	28/05/2024	30/06/2023	30/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	21/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	16/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	22/06/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	17/07/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	30/05/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	01/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	08/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	19/03/2010	12/04/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
Christian Furnemont	DirectorManager2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares10/01/2014
AUGMENTATION DE CAPITAL PAR APPORTS EN NATURE - ADAPTATION
PDF
Registered office11/01/2008
Transtert du siège social
PDF
Capital / shares26/04/2006
AUGMENTATION DU CAPITAL - TRANSFORMATION DE LA FORME !
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Christian Furnemont

1990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

KEMCO

Rue du Progrès 12, 4821 Andrimont

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Progrès 12, 4821 AndrimontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00412455

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
KEMCOCurrent	accounts 2008 → 2025	Accounts 2025 · 2026-00412455

Events

2025
Annual accounts 2025153,4 k €↓
2024
Annual accounts 2024153,8 k €↓
2023
Annual accounts 2023168,6 k €↑
2022
Annual accounts 2022127 k €↑
2021
Annual accounts 202179,1 k €↑
2020
Annual accounts 202023,2 k €↓
2019
Annual accounts 201926,3 k €↑
2018
Annual accounts 2018-25,6 k €↓
2017
Annual accounts 201723,5 k €↓
2016
Annual accounts 201647,5 k €↑
2015
Annual accounts 201538,6 k €↑
2014
Annual accounts 201417 k €↓
2013
Annual accounts 201337,8 k €↓
2012
Annual accounts 201251,4 k €↑
2011
Annual accounts 2011-43,6 k €↓
2010
Annual accounts 201070,7 k €↓
2009
Annual accounts 2009235,3 k €↑
2008
Annual accounts 200889,6 k €
16/08/1990
IncorporationPrivate limited company

KEMCO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events