ACTIVE

ISOPRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,7 k €

-89.9% YoY

Gross margin

849,5 k €

-42.3% YoY

Equity

443,3 k €

+15.3% YoY

Workforce

12,7 ETP

-5.2% YoY

What does ISOPRO do?

ISOPRO is a Public limited company incorporated in 1990. Its registered office is in Ans. It employs on average 12,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.091.257

Incorporation

21/12/1990

Legal form

Public limited company

Registered office

Rue du Zoning 77
4430 Ans · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

12,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	849,5 k €	-42.3%	1,5 M €	+54.5%	953,5 k €	-1.0%	963,5 k €	+4.9%	918,9 k €	+22.4%	750,6 k €	-9.1%	826 k €	+3.8%	795,8 k €	+40.1%	568,1 k €	-30.7%	819,3 k €	+6.6%	768,5 k €	-13.6%	889,6 k €	-11.5%	1 M €	-6.2%	1,1 M €	+16.7%	918,8 k €	-37.6%	1,5 M €	+6.8%	1,4 M €	+2.0%	1,4 M €
EBITDA	179,3 k €	-77.1%	782 k €	+1134%	63,4 k €	-1.4%	64,3 k €	-65.0%	183,9 k €	+4942%	3,6 k €	-91.4%	42,5 k €	+295%	-21,8 k €	+88.3%	-187,2 k €	-838%	25,3 k €	-25.9%	34,2 k €	-62.0%	90,1 k €	+204%	-86,4 k €	-408%	28,1 k €	+134%	-81,6 k €	-179%	103,1 k €	-29.7%	146,7 k €	-47.5%	279,4 k €
Operating result	84,9 k €	-89.0%	768,5 k €	+1165%	60,8 k €	-3.6%	63,1 k €	-64.4%	177,2 k €	+2373%	-7,8 k €	-121%	36,9 k €	+219%	-31 k €	+84.9%	-204,8 k €	-7236%	2,9 k €	-9.4%	3,2 k €	-92.0%	39,7 k €	+124%	-162,8 k €	-246%	-47 k €	+73.6%	-178,3 k €	-873%	23,1 k €	-1.3%	23,4 k €	-82.5%	133,9 k €
Net result	58,7 k €	-89.9%	580,2 k €	+1022%	51,7 k €	-12.4%	59,1 k €	-65.9%	173,5 k €	+1473%	-12,6 k €	-138%	33,1 k €	+193%	-35,7 k €	+82.8%	-207,1 k €	-1455%	15,3 k €	+1543%	930,2 €	-95.3%	19,7 k €	+111%	-183,2 k €	-959%	21,3 k €	+113%	-170,5 k €	-608%	33,6 k €	+88.6%	17,8 k €	-79.8%	88 k €
Balance sheet
Equity	443,3 k €	+15.3%	384,6 k €	-24.7%	510,9 k €	+11.3%	459,2 k €	+14.8%	400,1 k €	-0.7%	402,8 k €	-3.0%	415,4 k €	+8.7%	382,3 k €	-8.5%	418 k €	-33.1%	625 k €	+2.5%	609,8 k €	+0.2%	608,8 k €	+3.3%	589,1 k €	-23.7%	772,3 k €	+2.8%	751 k €	-18.5%	921,5 k €	+3.8%	887,9 k €	+2.0%	870,1 k €
Total assets	1,4 M €	-1.3%	1,4 M €	+8.0%	1,3 M €	+42.5%	921,4 k €	+11.7%	825 k €	+13.3%	727,9 k €	-11.5%	822,6 k €	+22.6%	670,7 k €	-16.0%	798,2 k €	-6.8%	856,6 k €	-0.2%	858,4 k €	-5.8%	910,8 k €	-27.9%	1,3 M €	-0.8%	1,3 M €	+9.4%	1,2 M €	-10.5%	1,3 M €	-6.2%	1,4 M €	-9.4%	1,5 M €
Cash	50,1 k €	-54.5%	110 k €	+24.3%	88,5 k €	+45.0%	61 k €	-56.3%	139,5 k €	+4378%	3,1 k €	+19726%	15,7 €	-100.0%	35,9 k €	-11.7%	40,7 k €	-75.1%	163,3 k €	+74.7%	93,4 k €	+41.5%	66 k €	+7293%	893,3 €	-96.2%	23,5 k €	-73.7%	89,5 k €	+97.6%	45,3 k €	-82.9%	264,6 k €	+4.0%	254,3 k €
Debts	881,7 k €	-13.0%	1 M €	+26.4%	801,8 k €	+75.2%	457,5 k €	+7.7%	424,9 k €	+30.7%	325,2 k €	-20.0%	406,5 k €	+41.9%	286,4 k €	-24.6%	379,8 k €	+64.0%	231,6 k €	-6.5%	247,8 k €	-18.0%	302 k €	-55.0%	670,8 k €	+33.7%	501,9 k €	+21.2%	414,3 k €	+10.5%	374,8 k €	-24.3%	495 k €	-25.0%	659,8 k €
Other
Workforce	12,7 ETP	-5.2%	13,4 ETP	-8.2%	14,6 ETP	-10.4%	16,3 ETP	+7.9%	15,1 ETP	+7.1%	14,1 ETP	-9.0%	15,5 ETP	-8.8%	17,0 ETP	+5.6%	16,1 ETP	0.0%	16,1 ETP	+4.5%	15,4 ETP	-14.9%	18,1 ETP	-28.7%	25,4 ETP	-0.8%	25,6 ETP	+0.8%	25,4 ETP	-20.9%	32,1 ETP	+10.3%	29,1 ETP	+14.1%	25,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

BARBARA VAN MUYLDER

Director · since 01 octobre 2022 · until 01 juillet 2028

Active

VANVEC

Director · since 30 août 2019 · until 30 juin 2028 · 0632.896.492

Represented by Vecchio Jérôme

Active

Ended mandates

BARBARA VAN MUYLDER

Director · since 01 octobre 2022

Ended

CA.LO.R.S.

Director · since 01 octobre 2022 · 0633.741.382

Represented by Lories Stéphane

Ended

CA.LO.R.S.

Director · since 30 août 2019 · until 27 juin 2025 · 0633.741.382

Represented by Stéphane Lories

Ended

VANVEC

Director · since 30 août 2019 · until 27 juin 2025 · 0632.896.492

Represented by Vecchio Jérôme

Ended

At this address

Other companies at this address

Company	CBE no.
Ateliers DELMOTTE● Active	0423.126.074
METAL FORMING● Active	0429.783.343

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	29/07/2025	31/07/2024	31/08/2023	31/07/2022	13/07/2021
General meeting	05/06/2026	03/07/2025	29/07/2024	08/08/2023	24/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	03/07/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	29/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	08/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	26/06/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	11/08/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

BARBARA VAN MUYLDER

Director · since 01 octobre 2022 · until 01 juillet 2028

Active

VANVEC

Director · since 30 août 2019 · until 30 juin 2028 · 0632.896.492

Represented by Vecchio Jérôme

Active

Ended mandates

BARBARA VAN MUYLDER

Director · since 01 octobre 2022

Ended

CA.LO.R.S.

Director · since 01 octobre 2022 · 0633.741.382

Represented by Lories Stéphane

Ended

CA.LO.R.S.

Director · since 30 août 2019 · until 27 juin 2025 · 0633.741.382

Represented by Stéphane Lories

Ended

VANVEC

Director · since 30 août 2019 · until 27 juin 2025 · 0632.896.492

Represented by Vecchio Jérôme

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/10/2024
SIEGE SOCIAL
PDF
Mandates17/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2017
DEMISSIONS, NOMINATIONS
PDF
Other09/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,7 k €↓
2024
Annual accounts 2024580,2 k €↑
2023
Annual accounts 202351,7 k €↓
2022
Annual accounts 202259,1 k €↓
2021
Annual accounts 2021173,5 k €↑
2018
Annual accounts 2018-12,6 k €↓
2017
Annual accounts 201733,1 k €↑
2016
Annual accounts 2016-35,7 k €↑
2015
Annual accounts 2015-207,1 k €↓
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 2013930,2 €↓
2012
Annual accounts 201219,7 k €↑
2011
Annual accounts 2011-183,2 k €↓
2010
Annual accounts 201021,3 k €↑
2009
Annual accounts 2009-170,5 k €↓
2008
Annual accounts 200833,6 k €↑
2007
Annual accounts 200717,8 k €↓
2006
Annual accounts 200688 k €
21/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOPRO

Overview

What does ISOPRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline