ACTIVE

Ateliers DELMOTTE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result179,5 €-99,4 %over 1 year
Gross margin493,5 k €-19,8 %over 1 year
Equity481,9 k €-0,8 %over 1 year
Workforce7,6 ETP-13,6 %over 1 year

Identity

Source · BCE/KBO

Ateliers DELMOTTE is a Private company with limited liability incorporated in 1982. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Ans. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.126.074
Incorporation
29/09/1982
Legal form
Private company with limited liability
Registered office
Rue du Zoning 77
4430 Ans · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
7,6 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin493,5 k €615,3 k €838,1 k €698,2 k €760,7 k €
EBITDA100,6 k €152,9 k €365,9 k €199,7 k €160,8 k €
Operating result13,3 k €60,7 k €312,2 k €144,7 k €98,7 k €
Net result179,5 €32 k €202,5 k €96,4 k €1,8 k €
Balance sheet
Equity481,9 k €485,7 k €454,9 k €253,8 k €159,9 k €
Total assets1,2 M €1,2 M €1,3 M €1,4 M €1,3 M €
Cash62,5 k €7,9 k €96 k €183,3 k €52,4 k €
Debts694 k €681,7 k €796 k €1,2 M €1,2 M €
Other
Workforce7,6 ETP8,8 ETP10,1 ETP11,2 ETP11,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Barbara VAN MUYLDER

Director · since 01 octobre 2022

Active
VANVEC

Director · since 01 septembre 2018 · 0632.896.492

Represented by Jérôme Vecchio

Active

Ended mandates

CA.LO.R.S.

Manager · since 01 septembre 2018 · 0633.741.382

Represented by Stéphane LORIES

Ended
CA.LO.R.S.

Director · since 01 septembre 2018 · 0633.741.382

Represented by Stéphane Lories

Ended
VANVEC

Manager · since 01 septembre 2018 · 0632.896.492

Represented by Jérôme VECCHIO

Ended
CA.LO.R.S.

Director · until 01 octobre 2022 · 0633.741.382

Represented by Lories Stéphane

Ended

Other companies at this address

Rue du Zoning 77 4430 Ans
CompanyCBE no.
ISOPRO● Active
0442.091.257
METAL FORMING● Active
0429.783.343

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202618/07/202531/07/202427/08/202331/07/202213/07/2021
General meeting30/04/202603/07/202529/07/202407/08/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/04/202628/05/2026FrenchPDF
Abridged model31/12/202403/07/202518/07/2025FrenchPDF
Abridged model31/12/202329/07/202431/07/2024FrenchPDF
Abridged model31/12/202207/08/202327/08/2023FrenchPDF
Abridged model31/12/202113/05/202231/07/2022FrenchPDF
Abridged model31/12/202014/05/202113/07/2021FrenchPDF
Abridged model31/12/201930/06/202031/07/2020FrenchPDF
Abridged model31/12/201810/05/201911/06/2019FrenchPDF
Abridged model31/12/201711/05/201801/06/2018FrenchPDF
Abridged model31/12/201612/05/201702/06/2017FrenchPDF
Abridged model31/12/201513/05/201619/05/2016FrenchPDF
Abridged model31/12/201408/05/201503/06/2015FrenchPDF
Abridged model31/12/201309/05/201423/06/2014FrenchPDF
Abridged model31/12/201210/05/201312/06/2013FrenchPDF
Abridged model31/12/201111/05/201222/06/2012FrenchPDF
Abridged model31/12/201013/05/201101/06/2011FrenchPDF
Abridged model31/12/200914/05/201011/06/2010FrenchPDF
Abridged model31/12/200808/05/200928/05/2009FrenchPDF
Abridged model31/12/200709/05/200828/05/2008FrenchPDF
Abridged model31/12/200608/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

Barbara VAN MUYLDER

Director · since 01 octobre 2022

Active
VANVEC

Director · since 01 septembre 2018 · 0632.896.492

Represented by Jérôme Vecchio

Active

Ended mandates

CA.LO.R.S.

Manager · since 01 septembre 2018 · 0633.741.382

Represented by Stéphane LORIES

Ended
CA.LO.R.S.

Director · since 01 septembre 2018 · 0633.741.382

Represented by Stéphane Lories

Ended
VANVEC

Manager · since 01 septembre 2018 · 0632.896.492

Represented by Jérôme VECCHIO

Ended
CA.LO.R.S.

Director · until 01 octobre 2022 · 0633.741.382

Represented by Lories Stéphane

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/10/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/07/2003
    DEMISSIONS, NOMINATIONS - SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025179,5 €↓
  2. 2024
    Annual accounts 202432 k €↓
  3. 2023
    Annual accounts 2023202,5 k €↑
  4. 2022
    Annual accounts 202296,4 k €↑
  5. 2021
    Annual accounts 20211,8 k €↓
  6. 2018
    Annual accounts 2018228,8 k €↑
  7. 2017
    Annual accounts 201784,5 k €↑
  8. 2016
    Annual accounts 201624,5 k €↓
  9. 2015
    Annual accounts 2015120,8 k €↑
  10. 2014
    Annual accounts 2014-72,2 k €↓
  11. 2013
    Annual accounts 20133,3 k €↑
  12. 2012
    Annual accounts 2012-341 €↓
  13. 2011
    Annual accounts 201134,2 k €↓
  14. 2010
    Annual accounts 201092,7 k €↑
  15. 2009
    Annual accounts 200949 k €↓
  16. 2008
    Annual accounts 2008190,2 k €↑
  17. 2007
    Annual accounts 2007149,3 k €↑
  18. 2006
    Annual accounts 2006131,3 k €
  19. 29/09/1982
    IncorporationPrivate company with limited liability