ACTIVE

BEGRAFENISSEN HEIREMANS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result472,5 k €+24,2 %over 1 year
Gross margin1,2 M €+13,2 %over 1 year
Equity1,7 M €+4,5 %over 1 year
Workforce6,7 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

BEGRAFENISSEN HEIREMANS is a Public limited company incorporated in 1990. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Antwerpen. It employs on average 6,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.103.927
Incorporation
03/10/1990
Legal form
Public limited company
Registered office
Te Boelaarlei 100
2140 Antwerpen · FlandreSee on map
Contributed capital
447 000,00 €
Latest accounts
31/12/2025
Average workforce
6,7 ETP
Joint committees (1)
  • 3200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,1 M €902,3 k €1,4 M €1,2 M €
EBITDA728,9 k €594,6 k €410 k €933,6 k €665 k €
Operating result569,7 k €444,4 k €276,4 k €800,6 k €547,8 k €
Net result472,5 k €380,6 k €199,2 k €580,6 k €398,7 k €
Balance sheet
Equity1,7 M €1,6 M €1,6 M €1,4 M €1,6 M €
Total assets2,9 M €2,9 M €2,8 M €3,6 M €3,1 M €
Cash1,1 M €1 M €816,9 k €1,4 M €1 M €
Debts1,2 M €1,4 M €1,3 M €2,2 M €1,5 M €
Other
Workforce6,7 ETP7,1 ETP7,2 ETP6,6 ETP7,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 34 ended

Active mandates

BENJICO

Managing director · since 30 décembre 2019 · 0843.843.085

Represented by Benjamien Heiremans

Active

Ended mandates

Sofie Holemans

Director · since 12 décembre 2023

Ended
BENJICO

Managing director · since 30 décembre 2019 · 0843.843.085

Represented by Heiremans BENJAMIEN

Ended
BENJICO

Managing director · since 30 décembre 2019 · until 31 mai 2025 · 0843.843.085

Represented by BENJAMIEN HEIREMANS

Ended
BENJICO

Managing director · since 30 décembre 2019 · until 30 juin 2025 · 0843.843.085

Represented by Benjamien HEIREMANS

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202617/07/202511/06/202429/06/202321/06/202230/06/2021
General meeting30/06/202621/06/202531/05/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202603/08/2026DutchPDF
Abridged model31/12/202421/06/202517/07/2025DutchPDF
Abridged model31/12/202331/05/202411/06/2024DutchPDF
Abridged model31/12/202231/05/202329/06/2023DutchPDF
Abridged model31/12/202131/05/202221/06/2022DutchPDF
Abridged model31/12/202031/05/202130/06/2021DutchPDF
Abridged model31/12/201902/06/202030/06/2020DutchPDF
Abridged model31/12/201831/05/201916/09/2019DutchPDF
Abridged model31/12/201705/04/201824/06/2018DutchPDF
Abridged model31/12/201631/05/201729/08/2017DutchPDF
Abridged model31/12/201531/05/201619/08/2016DutchPDF
Abridged model31/12/201401/06/201530/06/2015DutchPDF
Abridged model31/12/201331/05/201428/08/2014DutchPDF
Abridged model31/12/201231/05/201301/08/2013DutchPDF
Abridged model31/12/201131/05/201231/08/2012DutchPDF
Abridged model31/12/201031/05/201130/08/2011DutchPDF
Abridged model31/12/200931/05/201027/08/2010DutchPDF
Abridged model31/12/200802/06/200923/07/2009DutchPDF
Abridged model31/12/200702/06/200811/07/2008DutchPDF
Abridged model31/12/200631/05/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 34 ended

Active mandates

BENJICO

Managing director · since 30 décembre 2019 · 0843.843.085

Represented by Benjamien Heiremans

Active

Ended mandates

Sofie Holemans

Director · since 12 décembre 2023

Ended
BENJICO

Managing director · since 30 décembre 2019 · 0843.843.085

Represented by Heiremans BENJAMIEN

Ended
BENJICO

Managing director · since 30 décembre 2019 · until 31 mai 2025 · 0843.843.085

Represented by BENJAMIEN HEIREMANS

Ended
BENJICO

Managing director · since 30 décembre 2019 · until 30 juin 2025 · 0843.843.085

Represented by Benjamien HEIREMANS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring24/04/2018
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/12/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares21/12/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/06/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares09/03/2012
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025472,5 k €↑
  2. 2024
    Annual accounts 2024380,6 k €↑
  3. 2024
    Name changeBEGRAFENISSEN HEIREMANS
  4. 2023
    Annual accounts 2023199,2 k €↓
  5. 2022
    Annual accounts 2022580,6 k €↑
  6. 2021
    Annual accounts 2021398,7 k €↓
  7. 2020
    Annual accounts 2020723,2 k €↑
  8. 2019
    Annual accounts 2019348,5 k €↑
  9. 2017
    Annual accounts 2017326,2 k €↑
  10. 2016
    Annual accounts 2016175,1 k €↓
  11. 2015
    Annual accounts 2015245,1 k €↑
  12. 2014
    Annual accounts 2014190,2 k €↓
  13. 2013
    Annual accounts 2013343,5 k €↑
  14. 2012
    Annual accounts 2012282,4 k €↑
  15. 2011
    Annual accounts 2011223,3 k €↑
  16. 2010
    Annual accounts 2010175,9 k €↓
  17. 2009
    Annual accounts 2009198,4 k €↓
  18. 2008
    Annual accounts 2008248,3 k €↑
  19. 2007
    Annual accounts 200747,6 k €↓
  20. 2006
    Annual accounts 2006218 k €
  21. 2006
    Name changeBEGRAFENISSEN EDDY HEIREMANS
  22. 03/10/1990
    IncorporationPublic limited company