ACTIVE

ASSURCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

21,1 k €

+13.8% YoY

Gross margin

50,5 k €

-8.9% YoY

Equity

452,8 k €

+4.9% YoY

What does ASSURCO do?

ASSURCO is a Private company with limited liability incorporated in 1990. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.173.213

Incorporation

02/10/1990

Legal form

Private company with limited liability

Registered office

Schönefelderweg 93 box 6
4700 Eupen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 66199Other activities auxiliary to financial services, except insurance and pension funding 66199Other activities auxiliary to financial services, except insurance and pension funding 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	50,5 k €	-8.9%	55,4 k €	+3.7%	53,5 k €	+58.0%	33,8 k €	-72.3%	122,4 k €	+1737%	-7,5 k €	+87.2%	-58,6 k €	-109%	647,5 k €	+1662%	36,7 k €	+44.0%	25,5 k €	+1.4%	25,1 k €	+1.3%	24,8 k €	-85.0%	165,9 k €	-8.6%	181,4 k €	+21.0%	149,9 k €	-4.0%	156,2 k €	+13.7%	137,4 k €	-0.7%	138,5 k €
EBITDA	46,1 k €	-13.4%	53,2 k €	+3.7%	51,3 k €	+54.3%	33,2 k €	-57.2%	77,6 k €	+987%	-8,7 k €	+85.9%	-62,1 k €	-110%	630,7 k €	+2851%	21,4 k €	+991%	-2,4 k €	-386%	-493 €	-135%	1,4 k €	-98.9%	132,1 k €	-11.2%	148,8 k €	+24.9%	119,2 k €	-0.9%	120,3 k €	+11.7%	107,6 k €	+2.8%	104,7 k €
Operating result	33,8 k €	-17.4%	40,9 k €	+4.6%	39,1 k €	+85.5%	21,1 k €	-68.0%	65,8 k €	+412%	-21 k €	+77.4%	-93,1 k €	-115%	623,2 k €	+4174%	14,6 k €	+174%	-19,8 k €	-10.6%	-17,9 k €	-5.9%	-16,9 k €	-115%	111,4 k €	-13.0%	128,1 k €	+26.6%	101,2 k €	-2.8%	104,1 k €	+15.8%	89,9 k €	+5.3%	85,4 k €
Net result	21,1 k €	+13.8%	18,6 k €	-45.5%	34,1 k €	+1479%	-2,5 k €	+97.3%	-93 k €	-206%	-30,4 k €	+67.7%	-94,1 k €	-121%	457,5 k €	+3176%	14 k €	+169%	-20,2 k €	-7.9%	-18,7 k €	-9.6%	-17,1 k €	-120%	83,8 k €	-12.2%	95,4 k €	+28.6%	74,2 k €	+0.5%	73,8 k €	+29.7%	56,9 k €	+2.7%	55,4 k €
Balance sheet
Equity	452,8 k €	+4.9%	431,6 k €	+4.5%	413,1 k €	+9.0%	378,9 k €	-0.6%	381,4 k €	-19.6%	474,4 k €	-6.0%	504,8 k €	-15.7%	598,8 k €	+324%	141,4 k €	+11.0%	127,4 k €	-13.7%	147,6 k €	-11.2%	166,3 k €	-12.9%	190,9 k €	-65.7%	557,2 k €	+20.7%	461,7 k €	+19.1%	387,5 k €	+23.5%	313,7 k €	+22.2%	256,9 k €
Total assets	1 M €	-4.3%	1,1 M €	-2.3%	1,1 M €	-0.1%	1,1 M €	-6.8%	1,2 M €	+72.5%	677,8 k €	-0.9%	684,1 k €	-14.6%	800,6 k €	+350%	177,9 k €	+13.3%	157 k €	-12.8%	180,1 k €	-15.7%	213,7 k €	-69.2%	694,3 k €	+7.0%	648,9 k €	+17.2%	553,9 k €	+12.5%	492,4 k €	+15.6%	425,9 k €	+10.0%	387,3 k €
Cash	1,2 k €	+8492%	14,3 €	-67.4%	43,8 €	-96.8%	1,3 k €	-69.8%	4,5 k €	+264%	1,2 k €	-0.7%	1,2 k €	-22.5%	1,6 k €	+24.0%	1,3 k €	-88.0%	10,7 k €	-36.9%	17 k €	-28.7%	23,8 k €	-88.8%	213,1 k €	+40.8%	151,4 k €	+3.9%	145,7 k €	-18.2%	178,1 k €	+43.5%	124,2 k €	+105%	60,5 k €
Debts	555,6 k €	-10.9%	623,6 k €	-6.5%	667,1 k €	-5.0%	702 k €	-9.9%	779,1 k €	+2314%	32,3 k €	+356%	7,1 k €	-70.7%	24,1 k €	-1.3%	24,4 k €	+39.1%	17,6 k €	-14.3%	20,5 k €	-42.2%	35,5 k €	-92.8%	491,5 k €	+515%	79,9 k €	-0.7%	80,4 k €	-13.8%	93,3 k €	-7.2%	100,6 k €	-15.5%	119 k €
Other
Workforce	–		–		–		0,0 ETP		0,0 ETP		–		0,0 ETP	-100%	1,4 ETP		–		0,9 ETP	+12.5%	0,8 ETP	+33.3%	0,6 ETP	-25.0%	0,8 ETP	0.0%	0,8 ETP	-55.6%	1,8 ETP	+125%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

FH Invest

Director · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Active

Ended mandates

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric Heuschen

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Ended

At this address

Other companies at this address

Company	CBE no.
FH Invest● Active	0508.863.681
GROUPE F. HEUSCHEN● Active	0656.558.158
TOPASSUR● Active	0835.989.055
VEREINIGUNG DER MITEIGENTUMER DES IMMOBILIENKOMPLEXES HAUS TESSIN - EUPEN● Active	0699.667.235

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	28/10/2024	31/10/2023	25/10/2022	09/08/2022	12/01/2021
General meeting	28/08/2025	25/10/2024	06/10/2023	24/10/2022	27/07/2022	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	25/10/2024	28/10/2024	French	PDF
Abridged model	31/12/2022	06/10/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	24/10/2022	25/10/2022	French	PDF
Abridged model	31/12/2020	27/07/2022	09/08/2022	French	PDF
Abridged model	31/12/2019	11/12/2020	12/01/2021	French	PDF
Abridged model	31/12/2018	13/01/2020	13/01/2020	French	PDF
Abridged model	31/12/2017	13/01/2020	13/01/2020	French	PDF
Micro model	31/12/2016	29/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	28/02/2013	04/03/2013	French	PDF
Abridged model	31/12/2011	02/04/2012	23/04/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	03/05/2011	French	PDF
Abridged model	31/12/2009	29/04/2010	03/05/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	04/05/2009	French	PDF
Abridged model	31/12/2007	27/03/2008	03/04/2008	French	PDF
Abridged model	31/12/2006	27/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

FH Invest

Director · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Active

Ended mandates

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric Heuschen

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Ended

FH Invest

Manager · since 01 janvier 2013 · 0508.863.681

Represented by Frédéric HEUSCHEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/10/2025
SIEGE SOCIAL
PDF
Mandates15/02/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/08/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202421,1 k €↑
2023
Annual accounts 202318,6 k €↓
2022
Annual accounts 202234,1 k €↑
2021
Annual accounts 2021-2,5 k €↑
2020
Annual accounts 2020-93 k €↓
2019
Annual accounts 2019-30,4 k €↑
2018
Annual accounts 2018-94,1 k €↓
2017
Annual accounts 2017457,5 k €↑
2016
Annual accounts 201614 k €↑
2015
Annual accounts 2015-20,2 k €↓
2014
Annual accounts 2014-18,7 k €↓
2013
Annual accounts 2013-17,1 k €↓
2012
Annual accounts 201283,8 k €↓
2011
Annual accounts 201195,4 k €↑
2010
Annual accounts 201074,2 k €↑
2009
Annual accounts 200973,8 k €↑
2008
Annual accounts 200856,9 k €↑
2007
Annual accounts 200755,4 k €
02/10/1990
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ASSURCO

Overview

What does ASSURCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline