ACTIVE

Ramoneur.be

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-15,7 k €

-706.0% YoY

Gross margin

85,5 k €

+12.7% YoY

Equity

305,3 k €

-4.9% YoY

What does Ramoneur.be do?

Ramoneur.be is a Private limited company incorporated in 1990. Its registered office is in Héron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.282.980

Incorporation

03/11/1990

Legal form

Private limited company

Registered office

Rue d'Envoz 44 box 3
4218 Héron · WallonieSee on map

Contributed capital

17 352,54 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,5 k €	+12.7%	75,9 k €	-50.9%	154,5 k €	+19.1%	129,7 k €	+61.1%	80,5 k €	+3.2%	78 k €	-17.1%	94,1 k €	+36.8%	68,8 k €	-6.2%	73,3 k €	+6.9%	68,6 k €	-33.8%	103,7 k €	+33.6%	77,6 k €	-34.5%	118,4 k €	+12.8%	105 k €	+63.3%	64,3 k €	-28.3%	89,7 k €	-9.4%	99 k €	+6.4%	93 k €	+17.5%	79,2 k €
EBITDA	37 k €	-32.9%	55,2 k €	-61.0%	141,6 k €	+20.4%	117,5 k €	+63.2%	72 k €	+54.8%	46,5 k €	-31.3%	67,7 k €	+111%	32,2 k €	-16.3%	38,4 k €	+11.3%	34,5 k €	-43.5%	61,1 k €	+24.5%	49,1 k €	-39.0%	80,4 k €	+2.5%	78,4 k €	+109%	37,5 k €	-40.1%	62,6 k €	-17.1%	75,6 k €	-0.1%	75,6 k €	+18.8%	63,7 k €
Operating result	-12,2 k €	-318%	5,6 k €	-94.2%	96,4 k €	+12.5%	85,7 k €	+1049%	7,5 k €	-52.0%	15,5 k €	+205%	-14,8 k €	-500%	3,7 k €	+106%	-62,6 k €	-1282%	-4,5 k €	-118%	24,7 k €	+77.7%	13,9 k €	-72.2%	50 k €	+4.0%	48,1 k €	+1518%	3 k €	-88.5%	25,9 k €	-40.9%	43,8 k €	-11.2%	49,3 k €	-1.5%	50,1 k €
Net result	-15,7 k €	-706%	2,6 k €	-96.3%	70,6 k €	-2.0%	72,1 k €	+1458%	4,6 k €	-67.4%	14,2 k €	+185%	-16,8 k €	-1199%	1,5 k €	+102%	-66,1 k €	-272%	-17,8 k €	-231%	13,5 k €	+158%	5,3 k €	-83.9%	32,6 k €	-4.6%	34,2 k €	+520%	-8,1 k €	-167%	12,2 k €	-50.2%	24,5 k €	-8.9%	26,9 k €	-19.1%	33,3 k €
Balance sheet
Equity	305,3 k €	-4.9%	321 k €	+0.9%	318,1 k €	+28.5%	247,5 k €	+39.2%	177,7 k €	+2.7%	173,1 k €	+8.9%	159 k €	-9.5%	175,7 k €	+0.9%	174,2 k €	-27.5%	240,3 k €	-6.9%	258 k €	+4.6%	246,7 k €	-5.6%	261,5 k €	+12.7%	232 k €	+17.3%	197,8 k €	-4.0%	206 k €	+6.3%	193,7 k €	+14.5%	169,2 k €	+18.9%	142,3 k €
Total assets	354,7 k €	-11.8%	402,4 k €	-3.5%	416,9 k €	+3.5%	402,9 k €	+45.7%	276,5 k €	-5.7%	293,1 k €	-6.7%	314 k €	-7.5%	339,6 k €	-9.1%	373,6 k €	-22.6%	482,8 k €	-4.1%	503,5 k €	-0.4%	505,7 k €	+8.5%	466,1 k €	-3.6%	483,6 k €	+8.0%	447,9 k €	-2.6%	459,9 k €	-8.5%	502,7 k €	+5.2%	478 k €	+12.5%	424,9 k €
Cash	98,2 k €	+28.7%	76,3 k €	-49.0%	149,6 k €	+5.8%	141,4 k €	+22.8%	115,2 k €	+44.3%	79,8 k €	+26.6%	63 k €	-0.7%	63,5 k €	+39.9%	45,4 k €	-23.9%	59,6 k €	-33.9%	90,2 k €	+67.8%	53,8 k €	+50.3%	35,8 k €	-31.1%	51,9 k €	+182%	18,4 k €	+29.2%	14,3 k €	-58.4%	34,3 k €	+125%	15,2 k €	-54.0%	33,1 k €
Debts	49,4 k €	-39.3%	81,4 k €	-17.6%	98,8 k €	-36.4%	155,4 k €	+57.4%	98,7 k €	-17.7%	120 k €	-22.6%	155 k €	+3.1%	150,4 k €	-19.1%	185,8 k €	-18.8%	229 k €	-1.3%	231,9 k €	-10.4%	258,9 k €	+26.6%	204,5 k €	-18.3%	250,5 k €	+0.1%	250,1 k €	-1.5%	253,9 k €	-17.7%	308,6 k €	-0.1%	308,8 k €	+9.3%	282,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,3 ETP	0.0%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+28.6%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eddy DEBEL

Mandate

Active

Ended mandates

Eddy DEBEL

Administrator - manager · since 21 décembre 1993

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence Envoz à 4218 Héron rue d'Envoz 44/A● Active	0894.337.129
Loïc Flohimont Chauffage Sanitaire● Active	0772.511.562

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	31/07/2025	31/07/2024	30/07/2023	13/06/2022	10/06/2021
General meeting	18/06/2026	22/07/2025	22/07/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	16/07/2026	French	PDF
Micro model	31/12/2024	22/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	22/07/2024	31/07/2024	French	PDF
Micro model	31/12/2022	25/05/2023	30/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	13/06/2022	French	PDF
Micro model	31/12/2020	27/05/2021	10/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	08/06/2020	French	PDF
Micro model	31/12/2018	23/05/2019	05/06/2019	French	PDF
Micro model	31/12/2017	24/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	01/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	04/06/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	20/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eddy DEBEL

Mandate

Active

Ended mandates

Eddy DEBEL

Administrator - manager · since 21 décembre 1993

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/06/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-15,7 k €↓
2024
Annual accounts 20242,6 k €↓
2023
Annual accounts 202370,6 k €↓
2023
Name changeRamoneur.be
2022
Annual accounts 202272,1 k €↑
2022
Name changeHOBBY FUN
2020
Annual accounts 20204,6 k €↓
2019
Annual accounts 201914,2 k €↑
2018
Annual accounts 2018-16,8 k €↓
2017
Annual accounts 20171,5 k €↑
2016
Annual accounts 2016-66,1 k €↓
2015
Annual accounts 2015-17,8 k €↓
2014
Annual accounts 201413,5 k €↑
2013
Annual accounts 20135,3 k €↓
2012
Annual accounts 201232,6 k €↓
2011
Annual accounts 201134,2 k €↑
2010
Annual accounts 2010-8,1 k €↓
2009
Annual accounts 200912,2 k €↓
2008
Annual accounts 200824,5 k €↓
2007
Annual accounts 200726,9 k €↓
2006
Annual accounts 200633,3 k €
03/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ramoneur.be

Overview

What does Ramoneur.be do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline