ACTIVE

AYROX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,9 k €

-37.5% YoY

Gross margin

317,3 k €

-25.0% YoY

Equity

300,8 k €

+60.1% YoY

Workforce

1,6 ETP

-15.8% YoY

What does AYROX do?

AYROX is a Private limited company incorporated in 1990. Its registered office is in Uccle. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.356.622

Incorporation

01/11/1990

Legal form

Private limited company

Registered office

Dieweg 54 box D
1180 Uccle · BruxellesSee on map

Contributed capital

20 625,00 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	317,3 k €	-25.0%	423,3 k €	+206%	138,3 k €	-42.4%	240,2 k €	+49.2%	160,9 k €	-18.1%	196,5 k €	-46.9%	369,9 k €	+191%	127,3 k €	-38.7%	207,6 k €	+0.5%	206,6 k €	-38.6%	336,2 k €	+84.0%	182,7 k €	+33.6%	136,8 k €	-49.6%	271,3 k €	-3.4%	280,8 k €	+272%	75,4 k €	-0.8%	76 k €	-8.6%	83,2 k €	-6.1%	88,6 k €	-16.2%	105,7 k €
EBITDA	179,3 k €	-25.1%	239,5 k €	+300%	-119,9 k €	-1088%	-10,1 k €	+88.0%	-84,4 k €	-23397%	-359,3 €	-100%	132,2 k €	+373%	-48,5 k €	-199%	48,9 k €	-36.1%	76,6 k €	-62.1%	202,4 k €	+301%	50,5 k €	+161%	19,4 k €	-89.2%	179,2 k €	-13.7%	207,8 k €	+2173%	9,1 k €	-38.0%	14,7 k €	-37.3%	23,5 k €	+18.8%	19,8 k €	-61.9%	52 k €
Operating result	119,7 k €	-32.7%	178 k €	+226%	-141,6 k €	-435%	-26,5 k €	+74.8%	-105 k €	-1657%	-6 k €	-107%	88,4 k €	+217%	-75,4 k €	-185%	-26,5 k €	-144%	59,7 k €	-64.7%	169,3 k €	+1271%	12,4 k €	+165%	-19 k €	-117%	108,7 k €	-41.5%	185,6 k €	+80009%	231,7 €	-93.0%	3,3 k €	-61.8%	8,7 k €	+392%	1,8 k €	-95.4%	38 k €
Net result	112,9 k €	-37.5%	180,5 k €	+216%	-155,1 k €	-351%	-34,4 k €	+67.5%	-105,9 k €	-1249%	-7,9 k €	-110%	77,3 k €	+211%	-69,4 k €	-123%	-31,1 k €	-191%	34,3 k €	-66.0%	100,8 k €	+2757%	-3,8 k €	+85.3%	-25,9 k €	-138%	68,9 k €	-39.6%	114,1 k €	+1025%	-12,3 k €	-260%	-3,4 k €	-326%	1,5 k €	-70.0%	5,1 k €	-76.0%	21,1 k €
Balance sheet
Equity	300,8 k €	+60.1%	187,9 k €	+2441%	7,4 k €	-95.5%	162,5 k €	-17.5%	196,9 k €	-35.0%	302,9 k €	-2.5%	310,7 k €	+33.1%	233,4 k €	-22.9%	302,8 k €	-9.3%	333,9 k €	+11.4%	299,6 k €	+50.7%	198,8 k €	-1.9%	202,6 k €	-11.3%	228,5 k €	+43.2%	159,6 k €	+251%	45,5 k €	-21.3%	57,8 k €	-5.6%	61,2 k €	+2.5%	59,7 k €	+9.3%	54,6 k €
Total assets	970,2 k €	+13.4%	855,3 k €	+18.4%	722,4 k €	-6.6%	773,1 k €	+8.8%	710,9 k €	-10.1%	790,4 k €	-5.5%	836,8 k €	-35.7%	1,3 M €	+6.1%	1,2 M €	-29.2%	1,7 M €	+19.7%	1,4 M €	+14.7%	1,3 M €	+41.1%	894,8 k €	-24.4%	1,2 M €	-26.2%	1,6 M €	+625%	221 k €	+5.1%	210,4 k €	-64.2%	588 k €	-35.1%	905,4 k €	+162%	345,5 k €
Cash	189,4 k €	+96.5%	96,4 k €	+46.8%	65,6 k €	-51.6%	135,8 k €	+3.3%	131,4 k €	-5.8%	139,6 k €	+40.2%	99,5 k €	-52.2%	208,4 k €	-26.1%	282 k €	+143%	116 k €	-83.7%	713 k €	+506%	117,6 k €	+131%	50,9 k €	+111%	24,1 k €	-82.8%	140,2 k €	+118%	64,4 k €	-15.6%	76,3 k €	+1456%	4,9 k €	-82.7%	28,4 k €	-8.8%	31,1 k €
Debts	573 k €	-14.1%	667,4 k €	-6.7%	715 k €	+17.1%	610,5 k €	+18.9%	513,5 k €	+14.7%	447,5 k €	-14.9%	526,1 k €	-50.8%	1,1 M €	+15.6%	924,7 k €	-28.5%	1,3 M €	+12.5%	1,1 M €	+8.0%	1,1 M €	+53.7%	692,2 k €	-27.5%	954,8 k €	-33.9%	1,4 M €	+722%	175,6 k €	+15.1%	152,6 k €	-8.5%	166,7 k €	-78.6%	778,7 k €	+176%	282,4 k €
Other
Workforce	1,6 ETP	-15.8%	1,9 ETP	-36.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP	-21.4%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+20.0%	1,5 ETP	+36.4%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

SALLA SUOMI

Director · since 05 novembre 2020

Active

TIMO SUOMI

Manager

Active

Ended mandates

SALLA SUOMI

Administrator - manager · since 05 novembre 2020

Ended

TIMO SUOMI

Director · since 05 novembre 2020

Ended

TIMO SUOMI

Administrator - manager · since 17 novembre 1990

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires à Uccle Dieweg, 54, Lodola● Active	0830.052.655
GO SERVICES● Active	0437.181.770
KIMA SOLUTIONS● Active	0812.154.967
SJC Legal● Active	0789.479.931
SPAN CONSULTING● Active	0822.166.753

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	17/07/2025	03/07/2024	05/07/2023	01/07/2022	05/08/2021
General meeting	30/06/2026	29/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	29/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	05/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

SALLA SUOMI

Director · since 05 novembre 2020

Active

TIMO SUOMI

Manager

Active

Ended mandates

SALLA SUOMI

Administrator - manager · since 05 novembre 2020

Ended

TIMO SUOMI

Director · since 05 novembre 2020

Ended

TIMO SUOMI

Administrator - manager · since 17 novembre 1990

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other14/06/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares17/05/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,9 k €↓
2024
Annual accounts 2024180,5 k €↑
2023
Annual accounts 2023-155,1 k €↓
2022
Annual accounts 2022-34,4 k €↑
2021
Annual accounts 2021-105,9 k €↓
2020
Annual accounts 2020-7,9 k €↓
2019
Annual accounts 201977,3 k €↑
2018
Annual accounts 2018-69,4 k €↓
2017
Annual accounts 2017-31,1 k €↓
2016
Annual accounts 201634,3 k €↓
2015
Annual accounts 2015100,8 k €↑
2014
Annual accounts 2014-3,8 k €↑
2013
Annual accounts 2013-25,9 k €↓
2012
Annual accounts 201268,9 k €↓
2011
Annual accounts 2011114,1 k €↑
2010
Annual accounts 2010-12,3 k €↓
2009
Annual accounts 2009-3,4 k €↓
2008
Annual accounts 20081,5 k €↓
2007
Annual accounts 20075,1 k €↓
2006
Annual accounts 200621,1 k €
01/11/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AYROX

Overview

What does AYROX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline