ACTIVE

KIMA SOLUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
31,6 k €
-36.4% YoY
Gross margin
51,4 k €
-27.2% YoY
Equity
156,1 k €
+7.9% YoY

What does KIMA SOLUTIONS do?

KIMA SOLUTIONS is a Private limited company incorporated in 2009. Its main activity is: Other software publishing. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0812.154.967
Incorporation
09/06/2009
Legal form
Private limited company
Registered office
Dieweg 54 box 16
1180 Uccle · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin51,4 k €70,6 k €-39,9 k €49 k €66,2 k €61,1 k €61,6 k €74,7 k €84,6 k €85,8 k €73,4 k €77,1 k €65,4 k €41,8 k €42,2 k €49,2 k €
EBITDA50 k €70 k €-42,3 k €48,4 k €62,9 k €60,6 k €61 k €74,3 k €84,2 k €85,3 k €72,5 k €75 k €64,9 k €41,3 k €41,1 k €49,2 k €
Operating result45,5 k €55,6 k €-57,3 k €32,9 k €43,9 k €39,6 k €30,3 k €36 k €45,9 k €54,6 k €54 k €66,6 k €59,5 k €35,8 k €35,8 k €44 k €
Net result31,6 k €49,7 k €-57,1 k €23,3 k €32,6 k €26,6 k €20,2 k €25,1 k €32,2 k €34,6 k €33,5 k €42 k €39,8 k €29,5 k €25,6 k €28,1 k €
Balance sheet
Equity156,1 k €144,7 k €120,1 k €209,4 k €186,1 k €188 k €194,9 k €216,6 k €191,5 k €159,3 k €124,7 k €91,2 k €49,2 k €9,4 k €59,9 k €34,3 k €
Total assets254,5 k €155,3 k €129 k €223 k €234,9 k €262,9 k €243,1 k €225,3 k €198 k €172,9 k €209,5 k €135,2 k €63,3 k €95,2 k €78,9 k €60,2 k €
Cash101,2 k €107,9 k €46,5 k €147,7 k €129,1 k €193,3 k €154,8 k €116,3 k €61,7 k €40,5 k €45,8 k €70,6 k €38,1 k €64,2 k €50,4 k €40 k €
Debts98,4 k €10,6 k €8,9 k €13,6 k €48,8 k €74,9 k €48,2 k €8,7 k €6,5 k €13,7 k €84,9 k €44,1 k €14,1 k €85,7 k €19 k €25,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Matthieu DRENOU

Director

Active

Ended mandates

Matthieu DRENOU

Manager · since 09 juin 2009

Ended
Matthieu DRENOU

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0830.052.655
AYROXActive
0442.356.622
GO SERVICESActive
0437.181.770
SJC LegalActive
0789.479.931
SPAN CONSULTINGActive
0822.166.753
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202617/06/202528/06/202422/06/202326/08/202223/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202610/07/2026FrenchPDF
Abridged model31/12/202402/06/202517/06/2025FrenchPDF
Abridged model31/12/202303/06/202428/06/2024FrenchPDF
Abridged model31/12/202205/06/202322/06/2023FrenchPDF
Abridged modelCorrection31/12/202107/06/202226/08/2022FrenchPDF
Abridged model31/12/202107/06/202206/07/2022FrenchPDF
Abridged model31/12/202007/06/202123/06/2021FrenchPDF
Abridged model31/12/201902/06/202028/07/2020FrenchPDF
Abridged model31/12/201803/06/201927/09/2019FrenchPDF
Abridged model31/12/201704/06/201830/07/2018FrenchPDF
Abridged model31/12/201605/06/201731/08/2017FrenchPDF
Abridged model31/12/201506/06/201612/08/2016FrenchPDF
Abridged model31/12/201402/06/201525/08/2015FrenchPDF
Abridged model31/12/201330/06/201431/07/2014FrenchPDF
Abridged model31/12/201213/03/201312/04/2013FrenchPDF
Abridged model31/12/201120/06/201231/07/2012FrenchPDF
Abridged model31/12/201006/06/201128/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Matthieu DRENOU

Director

Active

Ended mandates

Matthieu DRENOU

Manager · since 09 juin 2009

Ended
Matthieu DRENOU

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/05/2014
    SIEGE SOCIAL
    PDF
  • Other11/06/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,6 k €
  2. 2024
    Annual accounts 202449,7 k €
  3. 2023
    Annual accounts 2023-57,1 k €
  4. 2022
    Annual accounts 202223,3 k €
  5. 2021
    Annual accounts 202132,6 k €
  6. 2020
    Annual accounts 202026,6 k €
  7. 2019
    Annual accounts 201920,2 k €
  8. 2018
    Annual accounts 201825,1 k €
  9. 2017
    Annual accounts 201732,2 k €
  10. 2016
    Annual accounts 201634,6 k €
  11. 2015
    Annual accounts 201533,5 k €
  12. 2014
    Annual accounts 201442 k €
  13. 2013
    Annual accounts 201339,8 k €
  14. 2012
    Annual accounts 201229,5 k €
  15. 2011
    Annual accounts 201125,6 k €
  16. 2010
    Annual accounts 201028,1 k €
  17. 09/06/2009
    IncorporationPrivate limited company