ACTIVE

DOGGYBAG FILMS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result20,5 k €+165,2 %over 1 year
Gross margin29,3 k €+256,4 %over 1 year
Equity95,1 k €+27,4 %over 1 year

Identity

Source · BCE/KBO

DOGGYBAG FILMS is a Private limited company incorporated in 1990. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.491.531
Incorporation
15/11/1990
Legal form
Private limited company
Registered office
Rue Verhulst 32
1180 Uccle · BruxellesSee on map
Contributed capital
18 611,69 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin29,3 k €-18,8 k €16,3 k €33,3 k €83 k €
EBITDA28,6 k €-21,3 k €14 k €32,4 k €82,6 k €
Operating result20,7 k €-31 k €4,8 k €23,6 k €76,2 k €
Net result20,5 k €-31,4 k €2,8 k €14,7 k €52,9 k €
Balance sheet
Equity95,1 k €74,7 k €106,1 k €103,3 k €88,6 k €
Total assets144,7 k €116,8 k €139,1 k €180,6 k €173,9 k €
Cash60,3 k €38,2 k €60,8 k €112,6 k €100,6 k €
Debts48,7 k €41,6 k €32,2 k €76 k €84,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 4 ended

Active mandates

François GONCE

Mandate

Active
Julien DE VROEDE

Mandate

Active
Nicolas BINDELLE

Mandate

Active

Ended mandates

Christian Phanariotis

Mandate

Ended
François Gonce

Manager

Ended
Gladys Pierre Louis

Mandate

Ended
Nicolas Bindelle

Manager

Ended

Other companies at this address

Rue Verhulst 32 1180 Uccle
CompanyCBE no.
ASBL Collectif Huma● Active
0642.733.579

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202531/01/202427/01/202328/01/202227/01/2021
General meeting01/10/202501/10/202401/10/202301/10/202201/10/202101/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/10/202530/01/2026FrenchPDF
Micro model30/06/202401/10/202431/01/2025FrenchPDF
Abridged model30/06/202301/10/202331/01/2024FrenchPDF
Micro model30/06/202201/10/202227/01/2023FrenchPDF
Micro model30/06/202101/10/202128/01/2022FrenchPDF
Micro model30/06/202001/10/202027/01/2021FrenchPDF
Micro model30/06/201901/10/201903/12/2019FrenchPDF
Micro model30/06/201801/10/201812/12/2018FrenchPDF
Micro model30/06/201702/10/201730/11/2017FrenchPDF
Abridged model30/06/201601/10/201616/12/2016FrenchPDF
Abridged model30/06/201501/10/201530/11/2015FrenchPDF
Abridged model30/06/201421/11/201423/12/2014FrenchPDF
Abridged model30/06/201301/10/201330/12/2013FrenchPDF
Abridged model30/06/201203/12/201228/12/2012FrenchPDF
Abridged model30/06/201101/12/201128/12/2011FrenchPDF
Abridged model30/06/201003/12/201028/12/2010FrenchPDF
Abridged model30/06/200903/12/200929/12/2009FrenchPDF
Abridged model30/06/200822/10/200823/01/2009FrenchPDF
Abridged model31/12/200615/05/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 4 ended

Active mandates

François GONCE

Mandate

Active
Julien DE VROEDE

Mandate

Active
Nicolas BINDELLE

Mandate

Active

Ended mandates

Christian Phanariotis

Mandate

Ended
François Gonce

Manager

Ended
Gladys Pierre Louis

Mandate

Ended
Nicolas Bindelle

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/06/2011
    SIEGE SOCIAL
    PDF
  • Mandates25/01/2008
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,5 k €↑
  2. 2024
    Annual accounts 2024-31,4 k €↓
  3. 2023
    Annual accounts 20232,8 k €↓
  4. 2022
    Annual accounts 202214,7 k €↓
  5. 2021
    Annual accounts 202152,9 k €↑
  6. 2020
    Annual accounts 20206 k €↑
  7. 2019
    Annual accounts 2019784 €↑
  8. 2018
    Annual accounts 2018-307 €↑
  9. 2017
    Annual accounts 2017-3 k €↓
  10. 2016
    Annual accounts 20162,4 k €↑
  11. 2015
    Annual accounts 20151,1 k €↓
  12. 2014
    Annual accounts 20142,1 k €↓
  13. 2013
    Annual accounts 20136,7 k €↑
  14. 2012
    Annual accounts 20122,2 k €↓
  15. 2011
    Annual accounts 20114,3 k €↓
  16. 2010
    Annual accounts 20104,4 k €↑
  17. 2009
    Annual accounts 2009893 €↑
  18. 2008
    Annual accounts 200813 €↑
  19. 2006
    Annual accounts 2006-2 k €
  20. 15/11/1990
    IncorporationPrivate limited company