ACTIVE

METAALWERKEN DE COCK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1 M €+94,4 %over 1 year

Gross margin3,6 M €+33,7 %over 1 year

Equity4,6 M €+28,9 %over 1 year

Workforce26,7 ETP

Identity

Source · BCE/KBO

METAALWERKEN DE COCK is a Public limited company incorporated in 1990. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Sint-Katelijne-Waver. It employs on average 26,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0442.561.807
Incorporation: 31/12/1990
Legal form: Public limited company
Registered office: Drevendaal 12
2860 Sint-Katelijne-Waver · FlandreSee on map
Contributed capital: 125 000,00 €
Latest accounts: 31/12/2025
Average workforce: 26,7 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 28520Manufacture of machinery and equipment n.e.c.

Joint committees (3)

111
11114
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	3,6 M €	+33.7%	2,7 M €	+41.6%	1,9 M €	+1.6%	1,9 M €	-46.8%	3,5 M €
EBITDA	1,7 M €	+111%	803,4 k €	+65.4%	485,7 k €	-16.6%	582,1 k €	-71.1%	2 M €
Operating result	1,5 M €	+107%	717,7 k €	+70.3%	421,5 k €	-1.5%	427,7 k €	-76.9%	1,9 M €
Net result	1 M €	+94.4%	524,7 k €	+69.0%	310,4 k €	+2.0%	304,2 k €	-77.7%	1,4 M €
Balance sheet
Equity	4,6 M €	+28.9%	3,5 M €	+17.4%	3 M €	+11.5%	2,7 M €	+12.7%	2,4 M €
Total assets	5,9 M €	+25.9%	4,7 M €	+18.7%	3,9 M €	-14.1%	4,6 M €	-3.4%	4,7 M €
Cash	1,3 M €	+18.8%	1,1 M €	+1300%	76,9 k €	-91.3%	882,8 k €	+8.5%	814 k €
Debts	1,3 M €	+16.7%	1,1 M €	+17.4%	918,8 k €	-50.9%	1,9 M €	-19.8%	2,3 M €
Other
Workforce	26,7 ETP		0,0 ETP	-100%	20,9 ETP	-1.4%	21,2 ETP	+16.5%	18,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Maria Verschueren

Director · since 30 mai 2020

Active

Berlinda Monballiu

Director · since 30 mai 2014

Active

Willy Lefever

Managing director · since 30 mai 2014

Active

Ended mandates

Maria Verschueren

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Berlinda Monballiu

Director · since 30 mai 2014 · until 30 mai 2026

Ended

BERLINDA MONBALLIU

Director · since 30 mai 2014 · until 29 mai 2020

Ended

LEFEVER

Director · since 30 mai 2014 · until 29 mai 2020 · 0439.327.549

Represented by WILLY LEFEVER

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	30/09/2025	19/09/2024	05/10/2023	07/09/2022	10/11/2021
General meeting	22/05/2026	30/06/2025	19/09/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	22/05/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	19/09/2024	19/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	07/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	10/11/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	23/12/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	19/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	20/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/07/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

Maria Verschueren

Director · since 30 mai 2020

Active

Berlinda Monballiu

Director · since 30 mai 2014

Active

Willy Lefever

Managing director · since 30 mai 2014

Active

Ended mandates

Maria Verschueren

Director · since 30 mai 2020 · until 30 mai 2026

Ended

Berlinda Monballiu

Director · since 30 mai 2014 · until 30 mai 2026

Ended

BERLINDA MONBALLIU

Director · since 30 mai 2014 · until 29 mai 2020

Ended

LEFEVER

Director · since 30 mai 2014 · until 29 mai 2020 · 0439.327.549

Represented by WILLY LEFEVER

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring13/08/2025
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/01/2011
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/10/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates27/08/2009
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024524,7 k €↑
2023
Annual accounts 2023310,4 k €↑
2022
Annual accounts 2022304,2 k €↓
2021
Annual accounts 20211,4 M €↑
2018
Annual accounts 2018244,9 k €↑
2017
Annual accounts 2017183,7 k €↑
2016
Annual accounts 2016-25,8 k €↓
2015
Annual accounts 2015-246,5 €↓
2014
Annual accounts 201424,2 k €↓
2013
Annual accounts 2013155,8 k €↑
2012
Annual accounts 201299,8 k €↓
2011
Annual accounts 2011211,9 k €↑
2010
Annual accounts 2010190,5 k €↑
2009
Annual accounts 200943,5 k €↓
2008
Annual accounts 200874,1 k €↓
2007
Annual accounts 2007121,3 k €↑
2006
Annual accounts 200649,7 k €
31/12/1990
IncorporationPublic limited company

METAALWERKEN DE COCK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline