ACTIVE

CARVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

120,7 k €

+402.6% YoY

Gross margin

208,4 k €

+708.6% YoY

Equity

673,8 k €

-10.9% YoY

What does CARVER do?

CARVER is a Public limited company incorporated in 1990. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Aywaille.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.594.073

Incorporation

05/12/1990

Legal form

Public limited company

Registered office

Dieupart 34
4920 Aywaille · WallonieSee on map

Contributed capital

422 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

45206Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95316Repair of computers and personal and household goods

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	208,4 k €	+709%	25,8 k €	-73.9%	98,7 k €	-65.5%	286,2 k €	+1.5%	282 k €	+40.3%	201 k €	-21.8%	257 k €	-10.2%	286,1 k €	+7.7%	265,5 k €	+0.6%	264 k €	-2.1%	269,6 k €	+10.9%	243,1 k €	-12.1%	276,7 k €	+20.7%	229,1 k €	-12.9%	263 k €	+4.4%	251,9 k €	+9.4%	230,3 k €	+11.9%	205,9 k €	-1.8%	209,6 k €	+17.7%	178 k €
EBITDA	179,4 k €	+4967%	3,5 k €	+124%	-14,8 k €	-109%	171,6 k €	+7.2%	160,1 k €	+52.8%	104,8 k €	-30.3%	150,4 k €	-20.8%	189,8 k €	+12.4%	168,9 k €	-6.2%	180,1 k €	-4.9%	189,4 k €	+16.2%	163 k €	-16.7%	195,7 k €	+33.3%	146,8 k €	-20.8%	185,3 k €	+2.4%	180,9 k €	+12.8%	160,4 k €	+1.5%	158,1 k €	-21.0%	200,2 k €	+17.6%	170,3 k €
Operating result	160,4 k €	+638%	-29,8 k €	+39.0%	-48,9 k €	-136%	136,9 k €	+13.5%	120,6 k €	+126%	53,3 k €	-44.6%	96,3 k €	-26.2%	130,4 k €	+22.4%	106,5 k €	-7.5%	115,1 k €	-7.9%	125 k €	+34.7%	92,8 k €	-31.5%	135,4 k €	+50.5%	90 k €	-29.3%	127,3 k €	+2.6%	124,2 k €	+26.1%	98,4 k €	-0.6%	99 k €	-34.5%	151,2 k €	+23.9%	122,1 k €
Net result	120,7 k €	+403%	-39,9 k €	+25.2%	-53,4 k €	-159%	90,2 k €	+15.1%	78,3 k €	+133%	33,6 k €	-46.2%	62,5 k €	-23.9%	82,1 k €	+42.4%	57,7 k €	-7.0%	62 k €	-6.5%	66,3 k €	+15.1%	57,6 k €	-35.4%	89,3 k €	+50.6%	59,3 k €	-27.6%	81,9 k €	+11.4%	73,5 k €	+34.4%	54,7 k €	-1.4%	55,5 k €	-43.7%	98,6 k €	+30.8%	75,4 k €
Balance sheet
Equity	673,8 k €	-10.9%	755,9 k €	-5.1%	796,2 k €	-6.3%	850,1 k €	+3.4%	822,3 k €	-3.6%	853,1 k €	+4.0%	819,9 k €	+8.2%	757,8 k €	+12.1%	676,1 k €	+9.2%	618,9 k €	+11.0%	557,3 k €	+13.4%	491,4 k €	+1.5%	484,2 k €	-6.4%	517,4 k €	+9.0%	474,5 k €	+16.0%	409,1 k €	+16.2%	352,1 k €	+18.2%	297,8 k €	-36.0%	464,9 k €	+24.7%	372,8 k €
Total assets	1,1 M €	+14.9%	942,5 k €	-5.0%	991,9 k €	-8.0%	1,1 M €	-2.0%	1,1 M €	+6.1%	1 M €	-0.0%	1 M €	+5.7%	982,3 k €	+2.4%	959,1 k €	+3.1%	930,2 k €	-7.4%	1 M €	+3.6%	969,7 k €	-12.3%	1,1 M €	+29.2%	856,2 k €	-0.1%	857,3 k €	-5.3%	905,6 k €	+4.2%	869,2 k €	-4.1%	906,8 k €	+1.3%	895,4 k €	+5.9%	845,2 k €
Cash	200,7 k €	+891%	20,2 k €	+3.1%	19,6 k €	-72.8%	72,1 k €	+15.7%	62,3 k €	+36.8%	45,6 k €	-25.2%	60,9 k €	+344%	13,7 k €	-90.4%	142,3 k €	+214%	45,3 k €	-39.1%	74,4 k €	+217%	23,5 k €	-57.5%	55,2 k €	+166%	20,8 k €	-68.2%	65,4 k €	-43.0%	114,6 k €	+133%	49,3 k €	+40.3%	35,1 k €	-36.3%	55,1 k €	+84.4%	29,9 k €
Debts	397,7 k €	+120%	180,7 k €	-7.7%	195,7 k €	-8.3%	213,3 k €	-23.4%	278,4 k €	+51.1%	184,3 k €	-15.5%	218,1 k €	-2.8%	224,3 k €	-20.7%	282,8 k €	-8.0%	307,5 k €	-30.2%	440,7 k €	-6.7%	472,5 k €	-23.2%	614,9 k €	+85.0%	332,4 k €	-12.9%	381,4 k €	-23.2%	496,5 k €	-4.0%	517,1 k €	-14.6%	605,8 k €	+42.1%	426,4 k €	-9.7%	472,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,4 ETP	-41.7%	2,4 ETP	+60.0%	1,5 ETP	-11.8%	1,7 ETP	+6.2%	1,6 ETP	+6.7%	1,5 ETP	0.0%	1,5 ETP	+50.0%	1,0 ETP	+400%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Cédric CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2027

Active

Jean CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2027

Active

Ended mandates

Cédric CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2026

Ended

Jean CARPENTIER

Managing director · since 18 mars 2021 · until 18 mars 2026

Ended

Cédric CARPENTIER

Director · since 30 avril 2015 · until 30 avril 2021

Ended

Fabrice CARPENTIER

Director · since 30 avril 2015 · until 30 avril 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	25/08/2025	20/03/2024	26/06/2023	05/07/2022	02/06/2021
General meeting	02/03/2026	30/06/2025	14/03/2024	20/06/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/03/2026	10/03/2026	French	PDF
Micro model	31/12/2024	30/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	14/03/2024	20/03/2024	French	PDF
Micro model	31/12/2022	20/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	31/05/2022	05/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	02/06/2021	French	PDF
Micro model	31/12/2019	31/05/2020	07/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	24/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	31/05/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	10/04/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	08/05/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	15/05/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	15/04/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	18/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Cédric CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2027

Active

Jean CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2027

Active

Ended mandates

Cédric CARPENTIER

Director · since 18 mars 2021 · until 18 mars 2026

Ended

Jean CARPENTIER

Managing director · since 18 mars 2021 · until 18 mars 2026

Ended

Cédric CARPENTIER

Director · since 30 avril 2015 · until 30 avril 2021

Ended

Fabrice CARPENTIER

Director · since 30 avril 2015 · until 30 avril 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/04/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/09/2015
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/05/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS
PDF
Mandates10/08/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,7 k €↑
2024
Annual accounts 2024-39,9 k €↑
2023
Annual accounts 2023-53,4 k €↓
2022
Annual accounts 202290,2 k €↑
2021
Annual accounts 202178,3 k €↑
2020
Annual accounts 202033,6 k €↓
2019
Annual accounts 201962,5 k €↓
2018
Annual accounts 201882,1 k €↑
2017
Annual accounts 201757,7 k €↓
2016
Annual accounts 201662 k €↓
2015
Annual accounts 201566,3 k €↑
2014
Annual accounts 201457,6 k €↓
2013
Annual accounts 201389,3 k €↑
2012
Annual accounts 201259,3 k €↓
2011
Annual accounts 201181,9 k €↑
2010
Annual accounts 201073,5 k €↑
2009
Annual accounts 200954,7 k €↓
2008
Annual accounts 200855,5 k €↓
2007
Annual accounts 200798,6 k €↑
2006
Annual accounts 200675,4 k €
05/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARVER

Overview

What does CARVER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline