SCIERIE ET MATERIAUX DE WILLERZIE
0442.596.845 · rovalta.com · 27/09/2026
ACTIVE
SCIERIE ET MATERIAUX DE WILLERZIE
Financial year 2025 · Closed on 31/12/2025
Net result190 k €-1,1 %over 1 year
Gross margin986,4 k €+9,0 %over 1 year
Equity2,3 M €+8,7 %over 1 year
Workforce7,7 ETP+2,7 %over 1 year
Overview
Identity
Source · BCE/KBOSCIERIE ET MATERIAUX DE WILLERZIE is a Public limited company incorporated in 1991. Its main activity is: Forestry and logging. Its registered office is in Gedinne. It employs on average 7,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0442.596.845
- Incorporation
- 01/01/1991
- Legal form
- Public limited company
- Registered office
- Rue de Coubry, Wil. 20
5575 Gedinne · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 7,7 ETP
Activities (NACE)
Joint committees (3)
- 12502
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 986,4 k € | +9.0% | 904,6 k € | +17.0% | 773,3 k € | -33.1% | 1,2 M € | +28.5% | 900,2 k € |
| EBITDA | 554,5 k € | +8.2% | 512,6 k € | +27.5% | 402 k € | -51.3% | 825,7 k € | +37.7% | 599,9 k € |
| Operating result | 292,2 k € | +18.5% | 246,6 k € | +42.8% | 172,7 k € | -70.9% | 593,5 k € | +82.8% | 324,7 k € |
| Net result | 190 k € | -1.1% | 192,3 k € | +48.9% | 129,2 k € | -73.2% | 481,9 k € | +89.1% | 254,8 k € |
| Balance sheet | |||||||||
| Equity | 2,3 M € | +8.7% | 2,2 M € | +0.5% | 2,1 M € | -0.6% | 2,2 M € | +19.9% | 1,8 M € |
| Total assets | 4,2 M € | +10.2% | 3,8 M € | +12.3% | 3,4 M € | -8.8% | 3,7 M € | +16.5% | 3,2 M € |
| Cash | 404,4 k € | +6.8% | 378,6 k € | +36.3% | 277,8 k € | +4.6% | 265,6 k € | +103% | 131,1 k € |
| Debts | 1,8 M € | +13.7% | 1,6 M € | +34.2% | 1,2 M € | -20.0% | 1,5 M € | +10.9% | 1,4 M € |
| Other | |||||||||
| Workforce | 7,7 ETP | +2.7% | 7,5 ETP | +7.1% | 7,0 ETP | -5.4% | 7,4 ETP | +1.4% | 7,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 16 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Christophe SIMON | Director | since 31/03/2015 |
Etienne SIMON | Director | since 31/03/2015 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Christophe SIMON | Managing director | 31/03/2015 → 28/06/2021 |
Christophe SIMON | Managing director | 31/03/2015 → 29/06/2027 |
Etienne SIMON | Managing director | 31/03/2015 → 28/06/2021 |
Etienne SIMON | Managing director | 31/03/2015 → 29/06/2027 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 22/07/2025 | 24/07/2024 | 11/08/2023 | 25/07/2022 | 19/08/2021 |
| General meeting | 29/06/2026 | 30/06/2025 | 24/06/2024 | 26/06/2023 | 27/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/06/2026 | 29/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 22/07/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 24/07/2024 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 11/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/06/2022 | 25/07/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/08/2020 | 20/08/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 21/08/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 22/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/07/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 16 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Christophe SIMON | Director | since 31/03/2015 |
Etienne SIMON | Director | since 31/03/2015 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
Christophe SIMON | Managing director | 31/03/2015 → 28/06/2021 |
Christophe SIMON | Managing director | 31/03/2015 → 29/06/2027 |
Etienne SIMON | Managing director | 31/03/2015 → 28/06/2021 |
Etienne SIMON | Managing director | 31/03/2015 → 29/06/2027 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates01/03/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates10/11/2021DEMISSIONS, NOMINATIONS
- Other21/04/2015OBJET
- Mandates02/09/2011DEMISSIONS, NOMINATIONS
- Other01/04/2011STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates06/10/2009DEMISSIONS, NOMINATIONS
- Mandates30/08/2006DEMISSIONS, NOMINATIONS
- Mandates28/08/2003DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025190 k €↓
- 2024Annual accounts 2024192,3 k €↑
- 2023Annual accounts 2023129,2 k €↓
- 2022Annual accounts 2022481,9 k €↑
- 2021Annual accounts 2021254,8 k €↑
- 2020Annual accounts 2020203,1 k €↑
- 2019Annual accounts 201985,5 k €↓
- 2018Annual accounts 201888,2 k €↑
- 2017Annual accounts 201729,9 k €↓
- 2016Annual accounts 2016131,8 k €↑
- 2015Annual accounts 201549,7 k €↓
- 2014Annual accounts 2014159,3 k €↑
- 2013Annual accounts 2013139,7 k €↑
- 2012Annual accounts 2012123,5 k €↓
- 2011Annual accounts 2011178,8 k €↑
- 2010Annual accounts 201069,7 k €↓
- 2009Annual accounts 200998,7 k €↓
- 2008Annual accounts 2008181,4 k €↑
- 2007Annual accounts 2007161,6 k €↑
- 2006Annual accounts 2006124,4 k €
- 01/01/1991IncorporationPublic limited company
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de Coubry, Wil. 20, 5575 GedinneCurrent | CBE, tracked since 27/09/2026 | CBE |
| Rue de Coubry 20, 5575 Gedinne | accounts 2021 → 2025 | Accounts 2025 · 2026-00347644 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.