ACTIVE

FEELING - TUNING CAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,9 k €

+9.8% YoY

Gross margin

111,6 k €

+18.5% YoY

Equity

273,8 k €

+9.1% YoY

What does FEELING - TUNING CAR do?

FEELING - TUNING CAR is a Public limited company incorporated in 1990. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Hamoir.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.631.784

Incorporation

30/11/1990

Legal form

Public limited company

Registered office

Grand'Route 69
4181 Hamoir · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 45204Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 95314Repair of computers and personal and household goods

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	111,6 k €	+18.5%	94,2 k €	+36.2%	69,1 k €	+3.9%	66,5 k €	-4.1%	69,4 k €	+24.7%	55,6 k €	-13.2%	64,1 k €	-7.0%	68,9 k €	+27.2%	54,2 k €	+41.0%	38,4 k €	+31.2%	29,3 k €	+103%	14,4 k €	+1508%	896,7 €	-23.9%	1,2 k €	-91.8%	14,3 k €	+415%	-4,5 k €	-151%	8,8 k €	+240%	2,6 k €	-82.0%	14,4 k €	+10.1%	13,1 k €
EBITDA	99,5 k €	+6.9%	93,1 k €	+36.7%	68,1 k €	+3.8%	65,6 k €	-3.9%	68,2 k €	+32.7%	51,4 k €	-18.0%	62,7 k €	+10.0%	57 k €	+32.2%	43,1 k €	+15.8%	37,3 k €	+32.4%	28,2 k €	+117%	12,9 k €	+1397%	-998,2 €	+22.4%	-1,3 k €	-111%	12,2 k €	+284%	-6,6 k €	-199%	6,7 k €	+410%	1,3 k €	-89.7%	12,8 k €	+6.9%	11,9 k €
Operating result	73,9 k €	+7.1%	69 k €	+30.9%	52,7 k €	-3.4%	54,6 k €	-6.0%	58 k €	+28.6%	45,1 k €	-9.8%	50,1 k €	+15.1%	43,5 k €	+46.0%	29,8 k €	+17.6%	25,3 k €	+51.9%	16,7 k €	+748%	2 k €	+120%	-9,9 k €	+7.5%	-10,7 k €	-282%	5,9 k €	+144%	-13,5 k €	-1201%	-1 k €	+89.3%	-9,7 k €	-2585%	390,1 €	-80.4%	2 k €
Net result	55,9 k €	+9.8%	50,9 k €	+28.9%	39,5 k €	-1.1%	40 k €	-6.1%	42,6 k €	+29.0%	33 k €	-6.6%	35,3 k €	+25.3%	28,2 k €	+7.2%	26,3 k €	+24.7%	21,1 k €	+29.9%	16,2 k €	+1174%	1,3 k €	+112%	-10,3 k €	-124%	-4,6 k €	-180%	5,7 k €	+142%	-13,5 k €	-824%	-1,5 k €	+85.7%	-10,2 k €	-3408%	308,2 €	-84.8%	2 k €
Balance sheet
Equity	273,8 k €	+9.1%	250,9 k €	+6.8%	235 k €	+20.2%	195,5 k €	+25.7%	155,5 k €	+37.7%	113 k €	+41.3%	79,9 k €	+79.2%	44,6 k €	-0.9%	45 k €	+36.4%	33 k €	+26.0%	26,2 k €	+10.8%	23,6 k €	-35.0%	36,4 k €	-45.5%	66,7 k €	-6.5%	71,3 k €	+8.7%	65,6 k €	-17.1%	79,1 k €	-1.8%	80,5 k €	-11.2%	90,7 k €	+0.3%	90,4 k €
Total assets	440,8 k €	+16.3%	378,9 k €	+9.4%	346,4 k €	+50.2%	230,6 k €	+14.6%	201,3 k €	+18.7%	169,6 k €	+53.9%	110,2 k €	-7.3%	118,9 k €	+0.6%	118,2 k €	+90.8%	62 k €	-10.8%	69,5 k €	-17.5%	84,3 k €	-11.8%	95,5 k €	-12.9%	109,6 k €	+21.1%	90,6 k €	+3.6%	87,4 k €	-11.8%	99,2 k €	-6.6%	106,2 k €	-14.3%	123,9 k €	+13.2%	109,4 k €
Cash	134,8 k €	+95.8%	68,8 k €	-27.8%	95,3 k €	-2.9%	98,2 k €	+4.1%	94,3 k €	+15.7%	81,5 k €	+42.6%	57,2 k €	+17.3%	48,7 k €	+20.6%	40,4 k €	+81.1%	22,3 k €	+33.8%	16,7 k €	-26.1%	22,6 k €	-32.3%	33,4 k €	+151%	13,3 k €	-50.6%	26,9 k €	+42.9%	18,8 k €	-28.9%	26,4 k €	-10.1%	29,4 k €	-16.7%	35,3 k €	-21.1%	44,8 k €
Debts	166,9 k €	+30.4%	128 k €	+15.0%	111,4 k €	+217%	35,2 k €	-22.8%	45,5 k €	-19.6%	56,7 k €	+87.4%	30,2 k €	-59.3%	74,3 k €	+1.4%	73,2 k €	+153%	29 k €	-33.0%	43,3 k €	-28.6%	60,6 k €	+2.5%	59,2 k €	+37.7%	43 k €	+123%	19,3 k €	-11.7%	21,8 k €	+8.8%	20,1 k €	-21.8%	25,7 k €	-22.6%	33,2 k €	+76.0%	18,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Francesco CIMAROSTI

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Jean-François CIMAROSTI

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Marie-Thèrese PAHAUT

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Ended mandates

Jean-François CIMAROSTI

Managing director · since 20 novembre 2023 · until 20 novembre 2029

Ended

Marie-Hélène PAHAUT

Director · since 20 novembre 2023 · until 20 novembre 2029

Ended

Francesco CIMAROSTI

Director · since 25 avril 2020 · until 25 avril 2026

Ended

Jean-François CIMAROSTI

Managing director · since 25 avril 2020 · until 25 avril 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	22/05/2025	21/08/2024	24/08/2023	18/08/2022	23/08/2021
General meeting	25/04/2026	26/04/2025	27/04/2024	29/04/2023	30/04/2022	24/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/04/2026	28/08/2026	French	PDF
Micro model	31/12/2024	26/04/2025	22/05/2025	French	PDF
Micro model	31/12/2023	27/04/2024	21/08/2024	French	PDF
Micro model	31/12/2022	29/04/2023	24/08/2023	French	PDF
Micro model	31/12/2021	30/04/2022	18/08/2022	French	PDF
Micro model	31/12/2020	24/04/2021	23/08/2021	French	PDF
Micro model	31/12/2019	25/04/2020	28/09/2020	French	PDF
Micro model	31/12/2018	27/04/2019	14/08/2019	French	PDF
Micro model	31/12/2017	28/04/2018	28/08/2018	French	PDF
Micro model	31/12/2016	29/04/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	30/04/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	25/04/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	26/04/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	27/04/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	28/04/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/04/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	25/04/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	25/04/2009	18/08/2009	French	PDF
Abridged model	31/12/2007	26/04/2008	26/11/2008	French	PDF
Abridged model	31/12/2006	28/04/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Francesco CIMAROSTI

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Jean-François CIMAROSTI

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Marie-Thèrese PAHAUT

Director · since 20 novembre 2023 · until 20 novembre 2029

Active

Ended mandates

Jean-François CIMAROSTI

Managing director · since 20 novembre 2023 · until 20 novembre 2029

Ended

Marie-Hélène PAHAUT

Director · since 20 novembre 2023 · until 20 novembre 2029

Ended

Francesco CIMAROSTI

Director · since 25 avril 2020 · until 25 avril 2026

Ended

Jean-François CIMAROSTI

Managing director · since 25 avril 2020 · until 25 avril 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2013
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/01/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,9 k €↑
2024
Annual accounts 202450,9 k €↑
2023
Annual accounts 202339,5 k €↓
2022
Annual accounts 202240 k €↓
2021
Annual accounts 202142,6 k €↑
2020
Annual accounts 202033 k €↓
2019
Annual accounts 201935,3 k €↑
2018
Annual accounts 201828,2 k €↑
2017
Annual accounts 201726,3 k €↑
2016
Annual accounts 201621,1 k €↑
2015
Annual accounts 201516,2 k €↑
2014
Annual accounts 20141,3 k €↑
2013
Annual accounts 2013-10,3 k €↓
2012
Annual accounts 2012-4,6 k €↓
2011
Annual accounts 20115,7 k €↑
2010
Annual accounts 2010-13,5 k €↓
2009
Annual accounts 2009-1,5 k €↑
2008
Annual accounts 2008-10,2 k €↓
2007
Annual accounts 2007308,2 €↓
2006
Annual accounts 20062 k €
30/11/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEELING - TUNING CAR

Overview

What does FEELING - TUNING CAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline