ACTIVE

BRUNIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,3 M €

-94.7% YoY

Gross margin

429,6 k €

-46.2% YoY

Equity

4,7 M €

-21.4% YoY

Workforce

4,0 ETP

0.0% YoY

What does BRUNIM do?

BRUNIM is a Public limited company incorporated in 1990. Its registered office is in Aartselaar. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.802.129

Incorporation

26/12/1990

Legal form

Public limited company

Registered office

Solhofdreef 35
2630 Aartselaar · FlandreSee on map

Contributed capital

12 300 000,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	429,6 k €	-46.2%	798,5 k €	+29.4%	617,1 k €	+36.5%	451,9 k €	-48.8%	882,6 k €	+4.1%	847,7 k €	+111%	402,5 k €	+73.3%	232,2 k €	-30.8%	335,6 k €	-24.0%	441,4 k €	-28.5%	617,4 k €	+8.7%	568,1 k €	-3.7%	589,8 k €	+79.9%	327,8 k €	+214%	104,4 k €	+244%	-72,4 k €	-45.3%	-49,8 k €	+60.2%	-125,0 k €	-185%	147,3 k €	+56.4%	94,2 k €
EBITDA	172,1 k €	-67.2%	524,6 k €	+40.6%	373,2 k €	+26.5%	294,9 k €	-57.8%	698,5 k €	+3.6%	674,2 k €	+1076%	57,3 k €	+303%	-28,3 k €	-116%	176,2 k €	-44.5%	317,6 k €	-39.1%	521,8 k €	+27.4%	409,5 k €	+85.7%	220,5 k €	+85.6%	118,8 k €	+626%	-22,6 k €	+87.8%	-185,5 k €	-5.4%	-176,0 k €	+46.5%	-329,0 k €	-1869%	-16,7 k €	+50.5%	-33,8 k €
Operating result	-471,1 k €	-178%	-169,7 k €	-95.6%	-86,8 k €	+23.2%	-112,9 k €	-139%	287,1 k €	-3.4%	297,2 k €	+196%	-310,0 k €	+15.0%	-364,9 k €	-92.3%	-189,8 k €	+62.4%	-505,4 k €	-327%	223,0 k €	+105%	108,8 k €	+142%	-259,1 k €	-75.9%	-147,3 k €	+40.7%	-248,2 k €	+37.4%	-396,4 k €	-4.5%	-379,3 k €	+43.5%	-670,9 k €	-185%	-235,1 k €	-42.8%	-164,6 k €
Net result	-1,3 M €	-94.7%	-658,4 k €	+6.9%	-707,2 k €	-249%	-202,8 k €	-237%	147,8 k €	+237%	43,9 k €	+114%	-303,9 k €	+9.9%	-337,4 k €	-89.1%	-178,5 k €	+75.3%	-721,1 k €	-819%	-78,5 k €	+7.1%	-84,5 k €	+83.9%	-526,3 k €	+1.9%	-536,7 k €	-37.0%	-391,8 k €	+27.7%	-542,0 k €	-17.6%	-460,7 k €	+48.8%	-900,6 k €	-348%	-200,9 k €	-228%	157,4 k €
Balance sheet
Equity	4,7 M €	-21.4%	6,0 M €	-10.1%	6,7 M €	-9.6%	7,4 M €	-2.7%	7,6 M €	+2.0%	7,4 M €	+0.6%	7,4 M €	-4.0%	7,7 M €	-3.6%	8,0 M €	-2.2%	8,2 M €	-8.1%	8,9 M €	+49.1%	6,0 M €	-1.4%	6,0 M €	-8.0%	6,6 M €	-7.6%	7,1 M €	+103%	3,5 M €	-13.4%	4,0 M €	-10.2%	4,5 M €	+55.2%	2,9 M €	-6.5%	3,1 M €
Total assets	28,7 M €	-3.8%	29,8 M €	+1.0%	29,5 M €	-2.2%	30,1 M €	+8.8%	27,7 M €	+6.2%	26,1 M €	+6.9%	24,4 M €	+15.8%	21,1 M €	+5.1%	20,0 M €	+3.6%	19,4 M €	+18.2%	16,4 M €	-0.7%	16,5 M €	+13.7%	14,5 M €	+25.4%	11,6 M €	-10.0%	12,9 M €	+40.2%	9,2 M €	+1.6%	9,0 M €	-1.4%	9,1 M €	+35.9%	6,7 M €	+34.5%	5,0 M €
Cash	1,2 M €	-43.4%	2,1 M €	+29.1%	1,6 M €	-42.2%	2,8 M €	+157%	1,1 M €	+96.2%	550,3 k €	-79.5%	2,7 M €	+174%	981,2 k €	+676%	126,5 k €	-27.7%	175,0 k €	-92.3%	2,3 M €	+27.6%	1,8 M €	+1534%	109,5 k €	-66.0%	321,8 k €	+399%	64,4 k €	+144%	26,4 k €	+132%	11,4 k €	+2.8%	11,0 k €	+73.5%	6,4 k €	-77.4%	28,2 k €
Debts	22,8 M €	-2.4%	23,4 M €	+7.5%	21,7 M €	-2.8%	22,4 M €	+14.0%	19,6 M €	+7.5%	18,3 M €	+8.3%	16,9 M €	+27.2%	13,3 M €	+11.5%	11,9 M €	+8.0%	11,0 M €	+55.3%	7,1 M €	-30.0%	10,1 M €	+25.2%	8,1 M €	+70.8%	4,7 M €	-15.6%	5,6 M €	+4.0%	5,4 M €	+13.6%	4,7 M €	+10.3%	4,3 M €	+20.2%	3,6 M €	+106%	1,7 M €
Other
Workforce	4,0 ETP	0.0%	4,0 ETP	+29.0%	3,1 ETP	+55.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-42.9%	3,5 ETP	+29.6%	2,7 ETP	+8.0%	2,5 ETP	+4.2%	2,4 ETP	-4.0%	2,5 ETP	0.0%	2,5 ETP	-26.5%	3,4 ETP	-12.8%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Bruno Vande Vyvere

Director · since 15 juin 2020 · until 15 juin 2026

Active

Vanessa Matthys

Director · since 15 juin 2020 · until 15 juin 2026

Active

Ended mandates

Bruno Vande Vyvere

Director · since 16 juin 2014 · until 15 juin 2020

Ended

Françoise Vande Vyvere

Chairman of the board of directors · since 16 juin 2014 · until 15 juin 2020

Ended

Vanessa Matthys

Director · since 16 juin 2014 · until 15 juin 2020

Ended

Bruno Vande Vyvere

Director · since 09 juillet 2008 · until 16 juin 2014

Ended

At this address

Other companies at this address

Company	CBE no.
Bogena● Active	0761.817.016
Move Au Zoute● Active	1023.928.832

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	24/07/2025	29/07/2024	28/07/2023	20/07/2022	28/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/07/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	23/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	17/10/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	09/07/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	17/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Bruno Vande Vyvere

Director · since 15 juin 2020 · until 15 juin 2026

Active

Vanessa Matthys

Director · since 15 juin 2020 · until 15 juin 2026

Active

Ended mandates

Bruno Vande Vyvere

Director · since 16 juin 2014 · until 15 juin 2020

Ended

Françoise Vande Vyvere

Chairman of the board of directors · since 16 juin 2014 · until 15 juin 2020

Ended

Vanessa Matthys

Director · since 16 juin 2014 · until 15 juin 2020

Ended

Bruno Vande Vyvere

Director · since 09 juillet 2008 · until 16 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/01/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/01/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,3 M €↓
2024
Annual accounts 2024-658,4 k €↑
2023
Annual accounts 2023-707,2 k €↓
2022
Annual accounts 2022-202,8 k €↓
2021
Annual accounts 2021147,8 k €↑
2020
Annual accounts 202043,9 k €↑
2019
Annual accounts 2019-303,9 k €↑
2018
Annual accounts 2018-337,4 k €↓
2017
Annual accounts 2017-178,5 k €↑
2016
Annual accounts 2016-721,1 k €↓
2015
Annual accounts 2015-78,5 k €↑
2014
Annual accounts 2014-84,5 k €↑
2013
Annual accounts 2013-526,3 k €↑
2012
Annual accounts 2012-536,7 k €↓
2011
Annual accounts 2011-391,8 k €↑
2010
Annual accounts 2010-542,0 k €↓
2009
Annual accounts 2009-460,7 k €↑
2008
Annual accounts 2008-900,6 k €↓
2007
Annual accounts 2007-200,9 k €↓
2006
Annual accounts 2006157,4 k €
26/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUNIM

Overview

What does BRUNIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline