ACTIVE

PROMA

Financial year 2025 · closed on 31/12/2025
Net result
-422,4 k €
-2128.0% YoY
Gross margin
351,9 k €
+3.1% YoY
Equity
974,1 k €
-30.2% YoY
Workforce
0,1 ETP

What does PROMA do?

PROMA is a Public limited company incorporated in 1991. Its main activity is: Advertising agencies. Its registered office is in Eupen. It employs on average 0,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.819.549
Incorporation
31/01/1991
Legal form
Public limited company
Registered office
Gospertstrasse 1
4700 Eupen · WallonieSee on map
Contributed capital
736 442,08 €
Latest accounts
31/12/2025
Average workforce
0,1 ETP
Signals
Good liquidityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin351,9 k €341,4 k €314,6 k €340,1 k €335,4 k €278,9 k €364,3 k €331,9 k €314,8 k €341,7 k €285,6 k €73,5 k €48 k €51,8 k €53,9 k €29,6 k €35,1 k €34,6 k €41,8 k €20,9 k €
EBITDA330,8 k €333,6 k €306,7 k €331,1 k €328,2 k €271,6 k €357,1 k €324,7 k €307,6 k €334,5 k €278,5 k €66,3 k €47 k €50,8 k €53 k €23,4 k €34,2 k €33,7 k €41 k €20 k €
Operating result148,3 k €154,1 k €175,6 k €156,6 k €147,4 k €96 k €185,5 k €148,1 k €124 k €145,7 k €89,6 k €-105,5 k €21,6 k €44,5 k €52 k €22,4 k €33,4 k €31,2 k €38,4 k €17,5 k €
Net result-422,4 k €20,8 k €53,6 k €81,9 k €76,7 k €44,7 k €154,5 k €127,8 k €100,6 k €110,7 k €71,8 k €-69,4 k €16,3 k €36,4 k €46,5 k €80,6 k €9,1 k €13,6 k €32,1 k €14 k €
Balance sheet
Equity974,1 k €1,4 M €1,4 M €1,3 M €1,2 M €1,2 M €1,1 M €964,2 k €836,4 k €735,8 k €625,1 k €553,3 k €622,7 k €606,4 k €570 k €523,5 k €442,9 k €433,8 k €420,2 k €388,2 k €
Total assets6 M €6,7 M €6,7 M €5 M €3,3 M €3,4 M €3,5 M €3,5 M €3,5 M €3,5 M €3,5 M €3,3 M €1,1 M €1,1 M €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €
Cash839,7 k €2,4 M €2,4 M €760,9 k €644,2 k €1 M €1,2 M €1 M €870,8 k €669,4 k €541,5 k €466,3 k €159,6 k €329,2 k €247,6 k €361,7 k €108,1 k €92,5 k €57,3 k €33,1 k €
Debts5 M €5,3 M €5,4 M €3,6 M €2 M €2,2 M €2,3 M €2,5 M €2,6 M €2,8 M €2,9 M €2,8 M €493,1 k €489,6 k €571,7 k €587,9 k €625,4 k €675,3 k €703 k €745,5 k €
Other
Workforce0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 27 ended

Active mandates

Ministère de la Communauté germanophone

Director · since 10 février 2023 · until 07 mai 2029 · 0332.582.613

Represented by Stephan Förster

Active
Yves Gerard

Director · since 05 mai 2022 · until 04 mai 2028

Active

Ended mandates

Stephan FÖRSTER

Director · since 05 mai 2022 · until 10 février 2023

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 04 mai 2028 · 0437.216.117

Represented by Margit VEITHEN

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 11 mai 2022 · 0437.216.117

Represented by Margit VEITHEN

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 04 mai 2028 · 0437.216.117

Represented by Margit VEITHEN

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202628/05/202522/05/202426/05/202323/05/202210/05/2021
General meeting05/05/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/05/202621/05/2026GermanPDF
Abridged model31/12/202405/05/202528/05/2025GermanPDF
Abridged model31/12/202306/05/202422/05/2024GermanPDF
Abridged model31/12/202202/05/202326/05/2023GermanPDF
Abridged model31/12/202102/05/202223/05/2022GermanPDF
Abridged model31/12/202003/05/202110/05/2021GermanPDF
Abridged model31/12/201911/05/202015/05/2020GermanPDF
Micro model31/12/201808/05/201931/05/2019GermanPDF
Micro model31/12/201709/05/201817/05/2018GermanPDF
Micro model31/12/201602/05/201718/05/2017GermanPDF
Abridged model31/12/201502/05/201624/05/2016GermanPDF
Abridged model31/12/201404/05/201508/05/2015GermanPDF
Abridged model31/12/201305/05/201412/05/2014GermanPDF
Abridged model31/12/201210/04/201330/05/2013GermanPDF
Abridged model31/12/201107/05/201201/06/2012GermanPDF
Abridged model31/12/201030/05/201118/07/2011FrenchPDF
Abridged model31/12/200925/05/201016/06/2010FrenchPDF
Abridged model31/12/200819/06/200907/07/2009FrenchPDF
Abridged model31/12/200730/06/200824/07/2008FrenchPDF
Abridged model31/12/200628/06/200719/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 27 ended

Active mandates

Ministère de la Communauté germanophone

Director · since 10 février 2023 · until 07 mai 2029 · 0332.582.613

Represented by Stephan Förster

Active
Yves Gerard

Director · since 05 mai 2022 · until 04 mai 2028

Active

Ended mandates

Stephan FÖRSTER

Director · since 05 mai 2022 · until 10 février 2023

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 04 mai 2028 · 0437.216.117

Represented by Margit VEITHEN

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 11 mai 2022 · 0437.216.117

Represented by Margit VEITHEN

Ended
ENTWICKLUNGS- UND BETEILIGUNGSGESELLSCHAFT OSTBELGIENS

Director · since 11 mai 2020 · until 04 mai 2028 · 0437.216.117

Represented by Margit VEITHEN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/10/2025
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates05/01/2024
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates19/12/2023
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates30/03/2023
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates06/01/2023
    ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates03/06/2022
    ENTLASSUNG - ERNENNUNG
    PDF
  • Other11/05/2022
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Mandates20/10/2020
    ENTLASSUNG - ERNENNUNG
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-422,4 k €
  2. 2024
    Annual accounts 202420,8 k €
  3. 2023
    Annual accounts 202353,6 k €
  4. 2022
    Annual accounts 202281,9 k €
  5. 2021
    Annual accounts 202176,7 k €
  6. 2020
    Annual accounts 202044,7 k €
  7. 2019
    Annual accounts 2019154,5 k €
  8. 2018
    Annual accounts 2018127,8 k €
  9. 2017
    Annual accounts 2017100,6 k €
  10. 2016
    Annual accounts 2016110,7 k €
  11. 2015
    Annual accounts 201571,8 k €
  12. 2014
    Annual accounts 2014-69,4 k €
  13. 2013
    Annual accounts 201316,3 k €
  14. 2012
    Annual accounts 201236,4 k €
  15. 2011
    Annual accounts 201146,5 k €
  16. 2010
    Annual accounts 201080,6 k €
  17. 2009
    Annual accounts 20099,1 k €
  18. 2008
    Annual accounts 200813,6 k €
  19. 2007
    Annual accounts 200732,1 k €
  20. 2006
    Annual accounts 200614 k €
  21. 31/01/1991
    IncorporationPublic limited company