NORMAL SITUATION

HEYERICK - ALLES VOOR WERF EN WERK

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result391,8 k €+20,1 %over 1 year

Gross margin1,7 M €+33,3 %over 1 year

Equity3,1 M €+8,3 %over 1 year

Workforce16,5 ETP+7,8 %over 1 year

Identity

Source · BCE/KBO

HEYERICK - ALLES VOOR WERF EN WERK is a company registered in Belgium. It employs on average 16,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0442.850.233
Legal form: Private company with limited liability
Contributed capital: 1 740 000,00 €
Latest accounts: 31/12/2022
Average workforce: 16,5 ETP

Joint committees (4)

14904
200
2000
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 32 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	1,7 M €	+33.3%	1,3 M €	+15.0%	1,1 M €	+18.2%	962 k €	+10.2%	872,7 k €
EBITDA	854,7 k €	+50.4%	568,3 k €	+2.9%	552,5 k €	+65.3%	334,2 k €	+24.6%	268,3 k €
Operating result	470,4 k €	+26.4%	372,3 k €	+2.4%	363,5 k €	+156%	142,3 k €	+133%	61,1 k €
Net result	391,8 k €	+20.1%	326,1 k €	+14.3%	285,4 k €	+137%	120,5 k €	+58.2%	76,1 k €
Balance sheet
Equity	3,1 M €	+8.3%	2,9 M €	+6.5%	2,7 M €	+9.9%	2,5 M €	+5.1%	2,4 M €
Total assets	5,2 M €	+20.6%	4,3 M €	+5.4%	4,1 M €	+6.0%	3,8 M €	-0.8%	3,9 M €
Cash	536,3 k €	+0.1%	535,6 k €	+12.2%	477,2 k €	+146%	193,9 k €	+11.5%	174 k €
Debts	2 M €	+47.8%	1,4 M €	+4.2%	1,3 M €	+0.4%	1,3 M €	-9.8%	1,4 M €
Other
Workforce	16,5 ETP	+7.8%	15,3 ETP	+17.7%	13,0 ETP	+6.6%	12,2 ETP	+7.0%	11,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 14 ended

Active mandates

Pieter Heyerick

Director · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Active

Vollevaart

Director · since 06 octobre 2011 · 0839.970.609

Represented by Heyerick GRIET

Active

Ended mandates

Pieter Heyerick

Manager · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Ended

Pieter Heyerick

Manager · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Ended

Vollevaart

Manager · since 06 octobre 2011 · 0839.970.609

Represented by Griet Heyerick

Ended

Vollevaart

Manager · since 06 octobre 2011 · 0839.970.609

Represented by Griet Heyerick

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2023	20/06/2022	12/05/2021	03/07/2020	27/05/2019	21/06/2018
General meeting	22/04/2023	23/04/2022	24/04/2021	25/04/2020	27/04/2019	28/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	22/04/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	23/04/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	24/04/2021	12/05/2021	Dutch	PDF
Abridged model	31/12/2019	25/04/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/04/2019	27/05/2019	Dutch	PDF
Abridged model	31/12/2017	28/04/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	29/04/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/04/2016	27/05/2016	Dutch	PDF
Abridged model	31/12/2014	25/04/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2013	26/04/2014	19/05/2014	Dutch	PDF
Abridged model	31/12/2012	27/04/2013	02/05/2013	Dutch	PDF
Abridged model	31/12/2011	28/04/2012	24/05/2012	Dutch	PDF
Abridged model	31/12/2010	30/04/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	24/04/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	25/04/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/04/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	28/04/2007	21/08/2007	Dutch	PDF
Abridged model	31/12/2005	29/04/2006	20/06/2006	Dutch	PDF
Abridged model	31/12/2004	30/04/2005	27/06/2005	Dutch	PDF
Abridged model	31/12/2003	24/04/2004	30/06/2004	Dutch	PDF
Abridged model	31/12/2002	26/04/2003	25/07/2003	Dutch	PDF
Abridged model	31/12/2001	29/06/2002	26/08/2002	Dutch	PDF
Abridged model	31/12/2000	23/06/2001	10/07/2001	Dutch	PDF
Abridged model	31/12/1999	24/06/2000	28/08/2000	Dutch	PDF

View all 32 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 14 ended

Active mandates

Pieter Heyerick

Director · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Active

Vollevaart

Director · since 06 octobre 2011 · 0839.970.609

Represented by Heyerick GRIET

Active

Ended mandates

Pieter Heyerick

Manager · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Ended

Pieter Heyerick

Manager · since 06 octobre 2011 · 0839.836.589

Represented by Pieter HEYERICK

Ended

Vollevaart

Manager · since 06 octobre 2011 · 0839.970.609

Represented by Griet Heyerick

Ended

Vollevaart

Manager · since 06 octobre 2011 · 0839.970.609

Represented by Griet Heyerick

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution20/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/04/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN
PDF
Mandates23/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/07/2011
KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Registered office16/07/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022391,8 k €↑
2021
Annual accounts 2021326,1 k €↑
2020
Annual accounts 2020285,4 k €↑
2019
Annual accounts 2019120,5 k €↑
2018
Annual accounts 201876,1 k €↑
2017
Annual accounts 201725,9 k €↓
2016
Annual accounts 201668,5 k €↓
2015
Annual accounts 201569,5 k €↑
2014
Annual accounts 2014-219,6 k €↓
2013
Annual accounts 2013160,2 k €↑
2012
Annual accounts 2012-100,3 k €↓
2011
Annual accounts 2011-49,1 k €↓
2010
Annual accounts 2010147,8 k €↑
2009
Annual accounts 2009110 k €↓
2008
Annual accounts 2008137,3 k €↓
2007
Annual accounts 2007208,2 k €↑
2006
Annual accounts 2006185,2 k €

HEYERICK - ALLES VOOR WERF EN WERK

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline