NORMAL SITUATION

COMBRU

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/03/2023

Net result21,3 k €-7,9 %over 1 year

Revenue543,5 k €+14,8 %over 1 year

Equity145,8 k €+17,1 %over 1 year

Workforce14,4 ETP-1,4 %over 1 year

Identity

Source · BCE/KBO

COMBRU is a company registered in Belgium. It employs on average 14,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0442.944.956
Legal form: Public limited company
Contributed capital: 61 514,35 €
Latest accounts: 31/03/2023
Average workforce: 14,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 32 filings

Trend over 15 financial years

	2023		2022		2021		2020		2019
Income statement
Revenue	543,5 k €	+14.8%	473,4 k €	+2.3%	462,7 k €	-8.3%	504,7 k €	-5.1%	532 k €
EBITDA	30,4 k €	-6.0%	32,4 k €	+7.1%	30,2 k €	-16.5%	36,2 k €	-9.9%	40,2 k €
Operating result	30,4 k €	-6.0%	32,4 k €	+7.1%	30,2 k €	-16.5%	36,2 k €	-9.9%	40,2 k €
Net result	21,3 k €	-7.9%	23,1 k €	+12.6%	20,5 k €	-16.2%	24,5 k €	-12.7%	28 k €
Balance sheet
Equity	145,8 k €	+17.1%	124,6 k €	-69.0%	401,5 k €	+5.4%	381 k €	+6.9%	356,5 k €
Total assets	231,6 k €	-0.6%	232,9 k €	-53.4%	500,4 k €	+0.6%	497,4 k €	+7.8%	461,5 k €
Cash	180 k €	+45.0%	124,2 k €	-68.9%	399,6 k €	-1.1%	403,9 k €	-1.5%	409,9 k €
Debts	85,6 k €	-20.9%	108,3 k €	+9.9%	98,5 k €	-15.2%	116,2 k €	+10.7%	104,9 k €
Other
Workforce	14,4 ETP	-1.4%	14,6 ETP	+7.4%	13,6 ETP	+3.0%	13,2 ETP	+3.1%	12,8 ETP

Board of directors

Source · NBB, accounts to 31/03/2023

5 active · 9 ended

Active mandates

Jo Willemyns

Director · since 01 avril 2022

Active

Stefan Goethaert

Director · since 01 avril 2022

Active

Stefaan Vandamme

Director · since 01 février 2019

Active

Kris Castelein

Director · since 01 avril 2016

Active

Jef Colruyt

Director · since 19 septembre 2013

Active

Ended mandates

Franciscus Colruyt

Director

Ended

Frans Colruyt

Director · until 31 janvier 2019

Ended

Frans Colruyt

Director

Ended

Fransiscus Colruyt

Director

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2023	28/09/2022	23/09/2021	28/09/2020	02/10/2019	24/09/2018
General meeting	19/09/2023	20/09/2022	21/09/2021	15/09/2020	17/09/2019	18/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2023	19/09/2023	25/09/2023	Dutch	PDF
Full model	31/03/2022	20/09/2022	28/09/2022	Dutch	PDF
Full model	31/03/2021	21/09/2021	23/09/2021	Dutch	PDF
Full model	31/03/2020	15/09/2020	28/09/2020	Dutch	PDF
Full model	31/03/2019	17/09/2019	02/10/2019	Dutch	PDF
Full model	31/03/2018	18/09/2018	24/09/2018	Dutch	PDF
Full model	31/03/2017	19/09/2017	22/09/2017	Dutch	PDF
Full model	31/03/2016	20/09/2016	28/09/2016	Dutch	PDF
Full model	31/03/2015	15/09/2015	29/09/2015	Dutch	PDF
Full model	31/03/2014	16/09/2014	22/09/2014	Dutch	PDF
Full model	31/03/2013	17/09/2013	23/09/2013	Dutch	PDF
Full model	31/03/2012	18/09/2012	21/09/2012	Dutch	PDF
Full model	31/03/2011	20/09/2011	29/09/2011	Dutch	PDF
Full model	31/03/2010	21/09/2010	29/09/2010	Dutch	PDF
Full model	31/03/2009	15/09/2009	25/09/2009	Dutch	PDF
Full model	31/03/2008	16/09/2008	19/09/2008	Dutch	PDF
Full model	31/03/2007	18/09/2007	05/10/2007	Dutch	PDF
Full model	31/03/2006	19/09/2006	26/09/2006	Dutch	PDF
Abridged model	31/03/2005	20/09/2005	30/09/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	24/06/2004	Dutch	PDF
Abridged model	31/12/2002	06/06/2003	02/07/2003	Dutch	PDF
Abridged model	31/12/2001	07/06/2002	12/06/2002	Dutch	PDF
Abridged model	31/12/2000	01/06/2001	22/06/2001	Dutch	PDF
Abridged model	31/12/1999	02/06/2000	05/06/2000	Dutch	PDF
Abridged model	31/12/1998	04/06/1999	07/06/1999	Dutch	PDF
Abridged model	31/12/1997	05/06/1998	05/08/1998	Dutch	—
Abridged model	31/12/1996	06/06/1997	06/08/1997	Dutch	—
Abridged model	31/12/1995	07/06/1996	17/06/1996	Dutch	—
Abridged model	31/12/1994	02/06/1995	06/07/1995	Dutch	—
Abridged model	31/12/1993	03/06/1994	23/06/1994	Dutch	—
Abridged model	31/12/1992	04/06/1993	02/07/1993	Dutch	—
Abridged model	31/12/1991	05/06/1992	11/06/1992	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2023

5 active · 9 ended

Active mandates

Jo Willemyns

Director · since 01 avril 2022

Active

Stefan Goethaert

Director · since 01 avril 2022

Active

Stefaan Vandamme

Director · since 01 février 2019

Active

Kris Castelein

Director · since 01 avril 2016

Active

Jef Colruyt

Director · since 19 septembre 2013

Active

Ended mandates

Franciscus Colruyt

Director

Ended

Frans Colruyt

Director · until 31 janvier 2019

Ended

Frans Colruyt

Director

Ended

Fransiscus Colruyt

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution08/05/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/02/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2016
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 202321,3 k €↓
2022
Annual accounts 202223,1 k €↑
2021
Annual accounts 202120,5 k €↓
2020
Annual accounts 202024,5 k €↓
2019
Annual accounts 201928 k €↑
2018
Annual accounts 201819 k €↑
2017
Annual accounts 201712,5 k €↑
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 20158,5 k €↓
2014
Annual accounts 201414,6 k €↓
2013
Annual accounts 201317,5 k €↓
2012
Annual accounts 201235,7 k €↑
2011
Annual accounts 201134,3 k €↑
2010
Annual accounts 201034 k €↑
2009
Annual accounts 200927,6 k €

COMBRU

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline