ACTIVE

IN.PACT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-6,6 k €

-604.3% YoY

Gross margin

-1,7 k €

-141.2% YoY

Equity

15 k €

-30.6% YoY

What does IN.PACT do?

IN.PACT is a Private company with limited liability incorporated in 1991. Its main activity is: Floor and wall covering. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.040.966

Incorporation

19/02/1991

Legal form

Private company with limited liability

Registered office

Avenue Circulaire 128
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

43333Floor and wall covering· main 43333Floor and wall covering 45433Sale, maintenance and repair of motorcycles and related parts and accessories

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,7 k €	-141%	4 k €	+13.7%	3,5 k €	-82.1%	19,7 k €	+1280%	1,4 k €	-84.4%	9,2 k €	-0.5%	9,2 k €	-35.4%	14,3 k €	+145%	5,8 k €	+506%	-1,4 k €	-118%	7,9 k €	+246%	2,3 k €	-76.0%	9,5 k €	+33.1%	7,1 k €	+6.8%	6,7 k €	-21.3%	8,5 k €	+324%	-3,8 k €	-129%	13,2 k €	+561%	2 k €
EBITDA	-6,5 k €	-355%	2,5 k €	-2.1%	2,6 k €	-85.2%	17,5 k €	+3847%	442,7 €	-94.2%	7,6 k €	+24.8%	6,1 k €	-45.5%	11,2 k €	+140%	4,6 k €	+270%	-2,7 k €	-139%	7 k €	+364%	1,5 k €	-82.6%	8,7 k €	+37.0%	6,4 k €	+0.6%	6,3 k €	-12.6%	7,2 k €	+262%	-4,5 k €	-137%	12,1 k €	+1241%	899,8 €
Operating result	-7,7 k €	-516%	1,9 k €	-18.4%	2,3 k €	-86.9%	17,3 k €	+4531%	374,6 €	-80.6%	1,9 k €	+36.3%	1,4 k €	-78.3%	6,5 k €	+53.1%	4,3 k €	+237%	-3,1 k €	-147%	6,6 k €	+338%	1,5 k €	-77.0%	6,6 k €	+15.3%	5,7 k €	-7.4%	6,2 k €	-12.5%	7,1 k €	+230%	-5,4 k €	-152%	10,4 k €	+604%	-2,1 k €
Net result	-6,6 k €	-604%	1,3 k €	+38.6%	947,1 €	-92.9%	13,3 k €	+4132%	313,7 €	-82.4%	1,8 k €	+215%	566,1 €	-92.0%	7,1 k €	+126%	3,1 k €	+192%	-3,4 k €	-167%	5,1 k €	+335%	1,2 k €	-78.9%	5,6 k €	+21.5%	4,6 k €	-19.3%	5,7 k €	-17.6%	6,9 k €	+206%	-6,5 k €	-172%	9 k €	+498%	-2,3 k €
Balance sheet
Equity	15 k €	-30.6%	21,7 k €	+6.5%	20,3 k €	+4.9%	19,4 k €	+20.3%	16,1 k €	+2.0%	15,8 k €	+12.7%	14 k €	+4.2%	13,5 k €	+112%	6,4 k €	+21.9%	5,2 k €	-39.4%	8,6 k €	+14.8%	7,5 k €	+18.5%	6,3 k €	+128%	2,8 k €	+255%	-1,8 k €	+75.9%	-7,5 k €	+47.9%	-14,3 k €	-82.9%	-7,8 k €	+53.4%	-16,8 k €
Total assets	19,4 k €	-33.8%	29,2 k €	+0.2%	29,2 k €	+6.2%	27,5 k €	+6.1%	25,9 k €	+37.8%	18,8 k €	-7.4%	20,3 k €	+1.1%	20,1 k €	+29.9%	15,4 k €	+19.9%	12,9 k €	-17.8%	15,7 k €	+7.3%	14,6 k €	+20.0%	12,2 k €	+105%	6 k €	+18.6%	5 k €	+232%	1,5 k €	+67.3%	903,4 €	-85.7%	6,3 k €	+0.4%	6,3 k €
Cash	833,3 €	-86.1%	6 k €	+295%	1,5 k €	-48.9%	3 k €	-32.2%	4,4 k €	-6.9%	4,7 k €	-26.5%	6,4 k €	+83.2%	3,5 k €	+281%	919,6 €	+33.0%	691,6 €	-58.9%	1,7 k €	-46.9%	3,2 k €	+109%	1,5 k €	-15.8%	1,8 k €	-20.9%	2,3 k €	+64.5%	1,4 k €	+119%	631,8 €	-72.3%	2,3 k €	+1.1%	2,3 k €
Debts	4,3 k €	-42.9%	7,6 k €	-14.2%	8,8 k €	+9.3%	8,1 k €	-17.4%	9,8 k €	+227%	3 k €	-52.2%	6,3 k €	-5.1%	6,6 k €	-27.2%	9,1 k €	+18.5%	7,7 k €	+8.6%	7,1 k €	-0.6%	7,1 k €	+21.5%	5,9 k €	+84.4%	3,2 k €	-47.7%	6,1 k €	-32.4%	9 k €	-41.1%	15,2 k €	+7.6%	14,2 k €	-36.2%	22,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Alexandre Dumont

Director

Active

Ended mandates

Alexandre Dumont

Manager

Ended

FRANCOIS DUMONT

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
DUMONT - BOSSAERT & CO● Active	0462.398.208

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	25/09/2024	30/10/2023	26/10/2022	29/10/2021	26/11/2020
General meeting	30/07/2025	29/06/2024	28/09/2023	14/10/2022	15/10/2021	15/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/07/2025	30/09/2025	French	PDF
Micro model	31/12/2023	29/06/2024	25/09/2024	French	PDF
Micro model	31/12/2022	28/09/2023	30/10/2023	French	PDF
Micro model	31/12/2021	14/10/2022	26/10/2022	French	PDF
Micro model	31/12/2020	15/10/2021	29/10/2021	French	PDF
Micro model	31/12/2019	15/10/2020	26/11/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	03/10/2018	French	PDF
Micro model	31/12/2016	20/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	10/10/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/09/2011	07/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	28/08/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Alexandre Dumont

Director

Active

Ended mandates

Alexandre Dumont

Manager

Ended

FRANCOIS DUMONT

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-6,6 k €↓
2023
Annual accounts 20231,3 k €↑
2022
Annual accounts 2022947,1 €↓
2021
Annual accounts 202113,3 k €↑
2020
Annual accounts 2020313,7 €↓
2019
Annual accounts 20191,8 k €↑
2018
Annual accounts 2018566,1 €↓
2017
Annual accounts 20177,1 k €↑
2016
Annual accounts 20163,1 k €↑
2015
Annual accounts 2015-3,4 k €↓
2014
Annual accounts 20145,1 k €↑
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 20125,6 k €↑
2011
Annual accounts 20114,6 k €↓
2010
Annual accounts 20105,7 k €↓
2009
Annual accounts 20096,9 k €↑
2008
Annual accounts 2008-6,5 k €↓
2007
Annual accounts 20079 k €↑
2006
Annual accounts 2006-2,3 k €
19/02/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IN.PACT

Overview

What does IN.PACT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline