ACTIVE

PARSE LOISIRS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23 k €

+58.9% YoY

Gross margin

773,9 k €

+4.9% YoY

Equity

131,3 k €

+21.2% YoY

Workforce

13,2 ETP

-4.3% YoY

What does PARSE LOISIRS do?

PARSE LOISIRS is a Public limited company incorporated in 1991. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ans. It employs on average 13,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.145.587

Incorporation

15/02/1991

Legal form

Public limited company

Registered office

Rue des Technologies 24
4432 Ans · WallonieSee on map

Contributed capital

59 592,53 €

Latest accounts

31/12/2025

Average workforce

13,2 ETP

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	773,9 k €	+4.9%	737,7 k €	+7.7%	684,8 k €	+35.5%	505,3 k €	+18.1%	427,9 k €	+19.7%	357,4 k €	-45.1%	651,5 k €	+5.6%	617,2 k €	+0.6%	613,6 k €	-1.9%	625,6 k €	-0.9%	631,2 k €	-5.3%	666,6 k €	+5.9%	629,5 k €	+129%	275,5 k €	+327%	64,5 k €
EBITDA	75,9 k €	+40.9%	53,9 k €	-21.6%	68,7 k €	-25.3%	92 k €	-40.2%	153,8 k €	+78.4%	86,2 k €	+4.8%	82,3 k €	+63.6%	50,3 k €	-16.1%	59,9 k €	-26.8%	81,8 k €	-21.8%	104,6 k €	-18.7%	128,7 k €	+8.8%	118,2 k €	+609%	16,7 k €	-73.8%	63,7 k €
Operating result	48,9 k €	+99.5%	24,5 k €	-17.2%	29,6 k €	-37.3%	47,3 k €	-55.3%	105,9 k €	+239%	31,2 k €	-32.0%	45,9 k €	+178%	16,5 k €	+271%	4,5 k €	-81.3%	23,9 k €	-52.2%	49,9 k €	-28.0%	69,3 k €	+39.8%	49,6 k €	+611%	-9,7 k €	-119%	52,1 k €
Net result	23 k €	+58.9%	14,5 k €	-10.8%	16,2 k €	-58.9%	39,5 k €	-61.3%	101,9 k €	+245%	29,5 k €	-1.5%	30 k €	+697%	3,8 k €	+55.2%	2,4 k €	-67.6%	7,5 k €	-54.2%	16,3 k €	+625%	-3,1 k €	-109%	35,3 k €	+331%	-15,3 k €	-130%	51,7 k €
Balance sheet
Equity	131,3 k €	+21.2%	108,4 k €	+15.4%	93,9 k €	-12.8%	107,7 k €	-57.4%	253 k €	+67.5%	151,1 k €	+24.3%	121,6 k €	+32.7%	91,6 k €	-2.8%	94,3 k €	+2.6%	91,9 k €	+7.8%	85,2 k €	+23.7%	68,9 k €	-4.3%	72 k €	+96.0%	36,7 k €	-29.3%	52 k €
Total assets	381,6 k €	+6.4%	358,7 k €	+5.5%	340 k €	-7.7%	368,3 k €	-27.5%	508,3 k €	+28.5%	395,7 k €	-8.2%	431,2 k €	+21.4%	355,1 k €	-13.4%	409,8 k €	-5.7%	434,8 k €	-5.0%	457,7 k €	-0.1%	458,4 k €	-1.1%	463,5 k €	+2.9%	450,7 k €	+538%	70,6 k €
Cash	125,4 k €	-45.2%	228,8 k €	+11.5%	205,1 k €	-1.3%	207,8 k €	-34.4%	316,5 k €	+109%	151,5 k €	-1.8%	154,3 k €	+4.9%	147,1 k €	-4.5%	154,1 k €	+3.9%	148,4 k €	-4.7%	155,7 k €	-13.8%	180,7 k €	+35.3%	133,5 k €	+124%	59,6 k €	+144%	24,4 k €
Debts	249 k €	-0.5%	250,3 k €	+1.7%	246,1 k €	-5.6%	260,6 k €	+2.1%	255,2 k €	+4.4%	244,6 k €	-10.6%	273,6 k €	+20.3%	227,5 k €	-14.5%	266,1 k €	-13.3%	306,9 k €	-2.4%	314,6 k €	-15.9%	373,9 k €	-0.9%	377,3 k €	-6.9%	405,4 k €	+2602%	15 k €
Other
Workforce	13,2 ETP	-4.3%	13,8 ETP	-2.1%	14,1 ETP	+14.6%	12,3 ETP	-15.2%	14,5 ETP	+2.8%	14,1 ETP	-14.0%	16,4 ETP	-20.8%	20,7 ETP	+8.9%	19,0 ETP	+24.2%	15,3 ETP	-6.1%	16,3 ETP	+7.9%	15,1 ETP	-1.9%	15,4 ETP	+108%	7,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

HOLDING PCS

Director · since 17 novembre 2025 · until 17 novembre 2031 · 0450.967.945

Represented by Didier Depreay

Active

Ended mandates

PARSE IMMOGEST

Managing director · since 16 juillet 2018 · until 06 mai 2024 · 0845.224.049

Represented by Philippe MEERBEGHS

Ended

Stéphanie EYMAEL

Director · since 16 juillet 2018 · until 06 mai 2024

Ended

Philippe Meerberghs

Director · since 01 octobre 2013 · until 30 septembre 2019

Ended

Stépahnie Eymael

Director · since 01 octobre 2013 · until 30 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
CHAUD DIFFUSION● Active	0449.629.444
DEGE IMMO● Active	0459.195.822
HOLDING PCS● Active	0450.967.945
PANIBEL● Active	0435.384.401
PC DISTRIBUTION● Active	0449.231.249
PCSI● Active	0408.455.815
POINT CHAUD● Active	0894.082.256

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	26/08/2025	20/08/2024	16/05/2023	28/08/2022	31/08/2021
General meeting	02/06/2026	06/05/2025	06/05/2024	06/05/2023	25/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	06/05/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	16/05/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	28/08/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	09/11/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	06/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	25/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

HOLDING PCS

Director · since 17 novembre 2025 · until 17 novembre 2031 · 0450.967.945

Represented by Didier Depreay

Active

Ended mandates

PARSE IMMOGEST

Managing director · since 16 juillet 2018 · until 06 mai 2024 · 0845.224.049

Represented by Philippe MEERBEGHS

Ended

Stéphanie EYMAEL

Director · since 16 juillet 2018 · until 06 mai 2024

Ended

Philippe Meerberghs

Director · since 01 octobre 2013 · until 30 septembre 2019

Ended

Stépahnie Eymael

Director · since 01 octobre 2013 · until 30 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/12/2025
Extrait de l'acte de nomination -administrateurs; Extrait de l'acte de
PDF
Mandates13/06/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/07/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates22/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office31/08/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523 k €↑
2024
Annual accounts 202414,5 k €↓
2023
Annual accounts 202316,2 k €↓
2022
Annual accounts 202239,5 k €↓
2021
Annual accounts 2021101,9 k €↑
2020
Annual accounts 202029,5 k €↓
2019
Annual accounts 201930 k €↑
2018
Annual accounts 20183,8 k €↑
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 20167,5 k €↓
2015
Annual accounts 201516,3 k €↑
2014
Annual accounts 2014-3,1 k €↓
2013
Annual accounts 201335,3 k €↑
2012
Annual accounts 2012-15,3 k €↓
2011
Annual accounts 201151,7 k €
15/02/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARSE LOISIRS

Overview

What does PARSE LOISIRS do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline