ACTIVE

B.S.A. INTERNATIONAL

Financial year 2025 · Closed on 31/12/2025

Net result23,1 M €+110,6 %over 1 year
Revenue161,4 M €-3,7 %over 1 year
Equity2,9 Md €+0,8 %over 1 year
Workforce22,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

B.S.A. INTERNATIONAL is a Public limited company incorporated in 1990. Its main activity is: Activities of holding companies. Its registered office is in Anderlecht. It employs on average 22,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.205.173
Incorporation
23/11/1990
Legal form
Public limited company
Registered office
Rue des Vétérinaires 42F
1070 Anderlecht · BruxellesSee on map
Contributed capital
1 787 000 000,00 €
Latest accounts
31/12/2025
Average workforce
22,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 47 filings

Trend over 14 financial years

20252024202320222021
Income statement
Revenue161,4 M €167,6 M €174,2 M €168,3 M €152,3 M €
EBITDA6,5 M €4,3 M €11,7 M €15,3 M €-17,3 M €
Operating result-3,5 M €-4,7 M €-578 k €6,1 M €-20 M €
Net result23,1 M €-218,7 M €-35,5 M €335,8 M €14,1 M €
Balance sheet
Equity2,9 Md €2,8 Md €3,1 Md €3,1 Md €2,8 Md €
Total assets3,4 Md €3,5 Md €3,8 Md €3,8 Md €4,3 Md €
Cash455,2 k €396,1 k €129,7 k €121,6 k €8,3 k €
Debts544,3 M €614,7 M €686,1 M €725,6 M €1,6 Md €
Other
Workforce22,5 ETP22,5 ETP20,9 ETP18,3 ETP17,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 32 ended

Active mandates

OLIVIER SAVARY

Director · since 21 juin 2023 · until 29 mai 2028

Active
EMMANUEL BESNIER

Managing director · since 10 juin 2022 · until 29 mai 2028

Active
FRANCOIS DETANDT

Director · since 10 juin 2022 · until 29 mai 2028

Active
JEAN-MICHEL BESNIER

Director · since 24 juin 2021 · until 31 mai 2027

Active

Ended mandates

MICHEL PESLIER

Director · since 21 juin 2019 · until 26 mai 2025

Ended
OLIVIER SAVARY

Director · since 22 juin 2017 · until 22 juin 2023

Ended
Jean-Michel Besnier

Director · since 13 mars 2015 · until 05 juin 2021

Ended
Jean-Michel Besnier

Director · since 13 mars 2015 · until 18 juin 2021

Ended

Other companies at this address

Rue des Vétérinaires 42F 1070 Anderlecht
CompanyCBE no.
0443.872.394
0884.211.418
0463.897.154
0713.506.066
SOMALAC● Active
0713.505.967
0416.750.503

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202605/12/202524/06/202429/06/202316/06/202207/07/2021
General meeting12/06/202620/06/202521/06/202421/06/202310/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 47 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202616/06/2026FrenchPDF
Consolidated accounts31/12/202512/06/202612/06/2026FrenchPDF
Full model31/12/202420/06/202505/12/2025FrenchPDF
Consolidated accounts31/12/202420/06/202508/12/2025FrenchPDF
Full model31/12/202321/06/202424/06/2024FrenchPDF
Consolidated accounts31/12/202321/06/202427/06/2024FrenchPDF
Full model31/12/202221/06/202329/06/2023FrenchPDF
Consolidated accountsCorrection31/12/202221/06/202316/05/2024FrenchPDF
Consolidated accounts31/12/202221/06/202326/06/2023FrenchPDF
Full model31/12/202110/06/202216/06/2022FrenchPDF
Consolidated accounts31/12/202110/06/202216/06/2022FrenchPDF
Full model31/12/202024/06/202107/07/2021FrenchPDF
Consolidated accounts31/12/202024/06/202106/07/2021FrenchPDF
Full model31/12/201925/06/202014/07/2020FrenchPDF
Consolidated accounts31/12/201925/06/202014/07/2020FrenchPDF
Full model31/12/201820/06/201904/07/2019FrenchPDF
Consolidated accounts31/12/201820/06/201904/07/2019FrenchPDF
Full model31/12/201720/06/201803/07/2018FrenchPDF
Consolidated accounts31/12/201720/06/201809/07/2018FrenchPDF
Full model31/12/201622/06/201708/12/2017FrenchPDF
Consolidated accounts31/12/201607/12/201708/12/2017FrenchPDF
Full model31/12/201502/06/201616/06/2016FrenchPDF
Full modelCorrection31/12/201418/06/201522/10/2015FrenchPDF
Full model31/12/201418/06/201531/07/2015FrenchPDF

View all 47 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 32 ended

Active mandates

OLIVIER SAVARY

Director · since 21 juin 2023 · until 29 mai 2028

Active
EMMANUEL BESNIER

Managing director · since 10 juin 2022 · until 29 mai 2028

Active
FRANCOIS DETANDT

Director · since 10 juin 2022 · until 29 mai 2028

Active
JEAN-MICHEL BESNIER

Director · since 24 juin 2021 · until 31 mai 2027

Active

Ended mandates

MICHEL PESLIER

Director · since 21 juin 2019 · until 26 mai 2025

Ended
OLIVIER SAVARY

Director · since 22 juin 2017 · until 22 juin 2023

Ended
Jean-Michel Besnier

Director · since 13 mars 2015 · until 05 juin 2021

Ended
Jean-Michel Besnier

Director · since 13 mars 2015 · until 18 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares24/02/2025
    CAPITAL, ACTIONS
    PDF
  • Mandates17/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring29/06/2021
    DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/04/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,1 M €↑
  2. 2024
    Annual accounts 2024-218,7 M €↓
  3. 24/12/2024
    cession
  4. 21/06/2024
    reconductionErnst & Young Réviseurs d'entreprises SCRL — commissaire
  5. 2023
    Annual accounts 2023-35,5 M €↓
  6. 21/06/2023
    reconductionOlivier SAVARY — administrateur
  7. 2022
    Annual accounts 2022335,8 M €↑
  8. 10/06/2022
    reconductionEmmanuel BESNIER — administrateur
  9. 10/06/2022
    reconductionFrançois DETANDT — administrateur
  10. 2021
    Annual accounts 202114,1 M €↓
  11. 24/06/2021
    reconductionJean-Michel BESNIER — administrateur
  12. 24/06/2021
    reconductionErnst & Young Réviseurs d'entreprises SCRL — commissaire
  13. 2021
    Name changeBSA INTERNATIONAL
  14. 2020
    Annual accounts 2020128 M €↓
  15. 2019
    Annual accounts 2019275,4 M €↑
  16. 2018
    Annual accounts 201870,7 M €↓
  17. 2017
    Annual accounts 201791,3 M €↑
  18. 2016
    Annual accounts 201626,4 M €↓
  19. 2015
    Annual accounts 201597,6 M €↑
  20. 2014
    Annual accounts 201456 M €↑
  21. 2014
    Name changeB.S.A. INTERNATIONAL
  22. 2013
    Annual accounts 201335,2 M €↑
  23. 2011
    Annual accounts 20117,3 M €
  24. 23/11/1990
    IncorporationPublic limited company