ACTIVE

Foyer Culturel Henri Simon

Financial year 2013 · Closed on 31/12/2013

Revenue55,6 k €+54,4 %over 1 year

Equity296,4 k €-1,0 %over 1 year

Workforce5,5 ETP-1,8 %over 1 year

Identity

Source · BCE/KBO

Foyer Culturel Henri Simon is a Non-profit organization incorporated in 1990. Its main activity is: Operation of arts facilities. Its registered office is in Sprimont. It employs on average 5,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0443.211.410
Incorporation: 14/05/1990
Legal form: Non-profit organization
Registered office: Rue du Centre 81
4140 Sprimont · WallonieSee on map
Latest accounts: 31/12/2013
Average workforce: 5,5 ETP

Activities (NACE)

90042Operation of arts facilities· main 90312Creative, arts and entertainment activities 92322Gambling and betting activities

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

	2013		2012		2011		2010
Income statement
Revenue	55,6 k €	+54.4%	36 k €	-7.1%	38,7 k €	-9.0%	42,5 k €
EBITDA	4 k €	-77.3%	17,5 k €	+11471%	151 €	-98.2%	8,6 k €
Operating result	-10,6 k €	-595%	2,1 k €	+115%	-14,2 k €	-128%	-6,2 k €
Net result	–		9,7 k €	+230%	-7,5 k €	-1115%	740 €
Balance sheet
Equity	296,4 k €	-1.0%	299,5 k €	+3.4%	289,8 k €	-2.5%	297,3 k €
Total assets	342,1 k €	-2.8%	351,8 k €	+0.2%	351,1 k €	-0.1%	351,6 k €
Cash	52 k €	-6.4%	55,6 k €	+54.0%	36,1 k €	-56.1%	82,2 k €
Debts	44,3 k €	-11.7%	50,2 k €	-15.8%	59,6 k €	+12.5%	53 k €
Other
Workforce	5,5 ETP	-1.8%	5,6 ETP	0.0%	5,6 ETP	-11.1%	6,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2013

22 active · 21 ended

Active mandates

Aline FAUFRA

Director · since 26 mars 2014

Active

Fabienne MERKELBAG

Director · since 13 mars 2014

Active

Philippe LEERSCHOOL

Chairman of the board of directors · since 13 mars 2014

Active

Sabine NANDRIN

Director · since 13 mars 2014

Active

Arnaud DARMONT

Director · since 26 mars 2013

Active

Francis BERTRAND

Director · since 26 mars 2013

Active

Françoise GRIGNARD

Director · since 26 mars 2013

Active

Jean-Marie WILDERIANE

Director · since 26 mars 2013

Active

Laurence HENRY

Director · since 26 mars 2013

Active

Véronique DISPAS-GELLER

Director · since 26 mars 2013

Active

Jacqueline BAUDINET

Director · since 31 mars 2012

Active

Claude SOLHEID

Director · since 29 mars 2012

Active

Florence BOURLET

Director · since 29 mars 2012

Active

Gérard HUPPERTS

Director · since 29 mars 2012

Active

Bernadette BURQUEL-DELVOYE

Director · since 28 février 2007

Active

Albert MARDAGA

Director · since 27 février 2007

Active

Denise LAURENT

Director · since 27 février 2002

Active

Pascal GOOSENS

Director · since 24 février 1999

Active

Pierre DYKMANS

Director · since 27 février 1997

Active

José BOULANGER

Director · since 28 février 1996

Active

Olivier ROUXHET

Director · since 06 avril 1995

Active

Yves DECHAMPS

Director · since 30 janvier 1990

Active

Ended mandates

Aline FAUFRA

Director · since 26 mars 2013

Ended

Thierry GIET

Director · since 26 mars 2013

Ended

Claude SOLHEID

Director · since 31 mars 2012

Ended

Florence BOURLET

Director · since 31 mars 2012

Ended

Full financial information

Source · NBB

	2013	2012	2011	2010
Type of account	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2013	01/01/2012	01/01/2011	01/01/2010
Closing of the financial year	31/12/2013	31/12/2012	31/12/2011	31/12/2010
Length of the financial year	12 months	12 months	12 months	12 months
Filing date	03/05/2014	23/05/2013	21/05/2012	05/07/2011
General meeting	13/03/2014	26/03/2013	29/03/2012	31/03/2011
Currency of the financial year	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2013	13/03/2014	03/05/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	23/05/2013	French	PDF
Abridged model	31/12/2011	29/03/2012	21/05/2012	French	PDF
Abridged model	31/12/2010	31/03/2011	05/07/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2013

22 active · 21 ended

Active mandates

Aline FAUFRA

Director · since 26 mars 2014

Active

Fabienne MERKELBAG

Director · since 13 mars 2014

Active

Philippe LEERSCHOOL

Chairman of the board of directors · since 13 mars 2014

Active

Sabine NANDRIN

Director · since 13 mars 2014

Active

Arnaud DARMONT

Director · since 26 mars 2013

Active

Francis BERTRAND

Director · since 26 mars 2013

Active

Françoise GRIGNARD

Director · since 26 mars 2013

Active

Jean-Marie WILDERIANE

Director · since 26 mars 2013

Active

Laurence HENRY

Director · since 26 mars 2013

Active

Véronique DISPAS-GELLER

Director · since 26 mars 2013

Active

Jacqueline BAUDINET

Director · since 31 mars 2012

Active

Claude SOLHEID

Director · since 29 mars 2012

Active

Florence BOURLET

Director · since 29 mars 2012

Active

Gérard HUPPERTS

Director · since 29 mars 2012

Active

Bernadette BURQUEL-DELVOYE

Director · since 28 février 2007

Active

Albert MARDAGA

Director · since 27 février 2007

Active

Denise LAURENT

Director · since 27 février 2002

Active

Pascal GOOSENS

Director · since 24 février 1999

Active

Pierre DYKMANS

Director · since 27 février 1997

Active

José BOULANGER

Director · since 28 février 1996

Active

Olivier ROUXHET

Director · since 06 avril 1995

Active

Yves DECHAMPS

Director · since 30 janvier 1990

Active

Ended mandates

Aline FAUFRA

Director · since 26 mars 2013

Ended

Thierry GIET

Director · since 26 mars 2013

Ended

Claude SOLHEID

Director · since 31 mars 2012

Ended

Florence BOURLET

Director · since 31 mars 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2019
DEMISSIONS, NOMINATIONS
PDF
Other28/05/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/05/2015
ASSEMBLEE GENERALE
PDF
Mandates04/07/2013
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/06/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2013
Annual accounts 2013
2012
Annual accounts 20129,7 k €↑
2011
Annual accounts 2011-7,5 k €↓
2010
Annual accounts 2010740 €
14/05/1990
IncorporationNon-profit organization

Foyer Culturel Henri Simon

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline