SAPILUC
0443.231.503 · rovalta.com · 22/09/2026
ACTIVE
SAPILUC
Financial year 2023 · closed on 31/12/2023
Net result
-68,5 k €
+78.4% YoY
Gross margin
-24,8 k €
+61.0% YoY
Equity
252,2 k €
-21.4% YoY
Overview
What does SAPILUC do?
SAPILUC is a Cooperative company with limited liability incorporated in 1991. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.231.503
Incorporation
14/02/1991
Legal form
Cooperative company with limited liability
Registered office
Rue de Brimez(WP) 155
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
177 500,00 €
Latest accounts
31/12/2023
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -24,8 k € | +61.0% | -63,6 k € | -361% | 24,3 k € | -71.7% | 85,9 k € | -53.8% | 186 k € | +39.5% | 133,3 k € | -7.8% | 144,6 k € | +33.0% | 108,7 k € | -15.3% | 128,3 k € | -15.0% | 151,1 k € | +23.8% | 122,1 k € | +13.9% | 107,2 k € | -24.8% | 142,5 k € | -15.9% | 169,4 k € | +21.3% | 139,6 k € | +111% | 66,1 k € | -50.2% | 132,9 k € | +35.6% | 98 k € |
| EBITDA | -27,2 k € | +79.6% | -133,7 k € | -593% | -19,3 k € | -305% | 9,4 k € | -92.9% | 133,3 k € | +70.8% | 78,1 k € | -24.8% | 103,8 k € | +16.2% | 89,3 k € | -13.2% | 102,9 k € | -17.7% | 125,1 k € | +32.9% | 94,1 k € | +19.2% | 79 k € | -23.4% | 103,1 k € | -12.4% | 117,7 k € | +8.7% | 108,3 k € | +130% | 47,1 k € | -57.2% | 110,1 k € | +110% | 52,5 k € |
| Operating result | -64,4 k € | +78.2% | -295,4 k € | -204% | -97,3 k € | -64.9% | -59 k € | -200% | 58,7 k € | +312% | -27,7 k € | +20.1% | -34,6 k € | -600% | -4,9 k € | +67.4% | -15,2 k € | +0.9% | -15,3 k € | -2486% | -592 € | +93.0% | -8,4 k € | -142% | 20,3 k € | -56.0% | 46,1 k € | +9.1% | 42,3 k € | +270% | -24,8 k € | -186% | 28,9 k € | +206% | -27,3 k € |
| Net result | -68,5 k € | +78.4% | -317,6 k € | -183% | -112,2 k € | -24.2% | -90,4 k € | -406% | 29,5 k € | +148% | -61,5 k € | -10.7% | -55,5 k € | -74.9% | -31,8 k € | -822% | 4,4 k € | +133% | -13,5 k € | -404% | 4,4 k € | +136% | -12,4 k € | -179% | 15,8 k € | -69.2% | 51,2 k € | +39.0% | 36,8 k € | +308% | -17,7 k € | -173% | 24,2 k € | +179% | -30,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 252,2 k € | -21.4% | 320,6 k € | +1111% | -31,7 k € | -139% | 80,5 k € | -52.9% | 170,9 k € | +11.6% | 153,1 k € | -28.7% | 214,6 k € | -20.5% | 270,1 k € | -10.5% | 301,8 k € | +1.5% | 297,4 k € | +52.2% | 195,4 k € | +2.3% | 191 k € | -6.1% | 203,4 k € | +8.4% | 187,6 k € | +37.5% | 136,4 k € | +37.0% | 99,6 k € | -15.1% | 117,2 k € | +26.0% | 93 k € |
| Total assets | 1,5 M € | +11.6% | 1,4 M € | +26.6% | 1,1 M € | -3.3% | 1,1 M € | +3.1% | 1,1 M € | -17.1% | 1,3 M € | -4.3% | 1,4 M € | -4.3% | 1,4 M € | -2.2% | 1,5 M € | -11.7% | 1,7 M € | +72.4% | 970,2 k € | +5.4% | 920,7 k € | +4.9% | 877,5 k € | -0.6% | 882,4 k € | +41.2% | 624,9 k € | +4.9% | 595,7 k € | +5.5% | 564,5 k € | +3.5% | 545,6 k € |
| Cash | 8,3 k € | -35.3% | 12,9 k € | -38.6% | 21 k € | -3.9% | 21,8 k € | – | 56,8 k € | +567% | 8,5 k € | -93.2% | 125 k € | -16.0% | 148,9 k € | +26.7% | 117,5 k € | +81.0% | 64,9 k € | -29.8% | 92,6 k € | +58.4% | 58,4 k € | -51.6% | 120,8 k € | -8.1% | 131,5 k € | -5.4% | 138,9 k € | +283% | 36,3 k € | +3616% | 976,5 € | ||
| Debts | 1,3 M € | +21.5% | 1,1 M € | -5.5% | 1,1 M € | +7.2% | 1,1 M € | +13.4% | 926,7 k € | -20.9% | 1,2 M € | +0.2% | 1,2 M € | -0.5% | 1,2 M € | -0.0% | 1,2 M € | -14.5% | 1,4 M € | +77.5% | 774,8 k € | +6.2% | 729,7 k € | +8.2% | 674,1 k € | -3.0% | 694,8 k € | +45.5% | 477,4 k € | -1.6% | 485 k € | +11.2% | 436,2 k € | -1.2% | 441,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,6 ETP | -40.0% | 1,0 ETP | 0.0% | 1,0 ETP | +42.9% | 0,7 ETP | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Luc Wagnez
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRY Fraises de Wépion● Bankrupt | 0873.179.251 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/05/2025 | 30/09/2023 | 25/04/2023 | 22/04/2022 | 16/12/2020 | 14/10/2019 |
| General meeting | 29/03/2024 | 14/09/2023 | 24/03/2023 | 15/03/2022 | 30/10/2020 | 14/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 29/03/2024 | 26/05/2025 | French | |
| Abridged model | 31/12/2022 | 14/09/2023 | 30/09/2023 | French | |
| Abridged model | 31/12/2021 | 24/03/2023 | 25/04/2023 | French | |
| Micro model | 31/12/2020 | 15/03/2022 | 22/04/2022 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 16/12/2020 | French | |
| Micro model | 31/12/2018 | 14/09/2019 | 14/10/2019 | French | |
| Micro model | 31/12/2017 | 29/03/2019 | 01/04/2019 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 15/09/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 24/08/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 16/06/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 17/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 24/08/2009 | French | |
| Abridged model | 31/12/2006 | 16/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 3 ended
Active mandates
Luc Wagnez
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares18/11/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-68,5 k €↑
- 2022Annual accounts 2022-317,6 k €↓
- 2021Annual accounts 2021-112,2 k €↓
- 2020Annual accounts 2020-90,4 k €↓
- 2019Annual accounts 201929,5 k €↑
- 2018Annual accounts 2018-61,5 k €↓
- 2017Annual accounts 2017-55,5 k €↓
- 2016Annual accounts 2016-31,8 k €↓
- 2015Annual accounts 20154,4 k €↑
- 2014Annual accounts 2014-13,5 k €↓
- 2013Annual accounts 20134,4 k €↑
- 2012Annual accounts 2012-12,4 k €↓
- 2011Annual accounts 201115,8 k €↓
- 2010Annual accounts 201051,2 k €↑
- 2009Annual accounts 200936,8 k €↑
- 2008Annual accounts 2008-17,7 k €↓
- 2007Annual accounts 200724,2 k €↑
- 2006Annual accounts 2006-30,5 k €
- 14/02/1991IncorporationCooperative company with limited liability