ACTIVE

LOCAFRA - IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result32,6 k €+1 720,7 %over 1 year
Gross margin127,4 k €+77,8 %over 1 year
Equity631,4 k €-36,6 %over 1 year

Identity

Source · BCE/KBO

LOCAFRA - IMMO is a Private limited company incorporated in 1991. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.235.461
Incorporation
05/02/1991
Legal form
Private limited company
Registered office
Chaussée de Wavre 1542
1160 Auderghem · BruxellesSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin127,4 k €71,7 k €27,4 k €45,3 k €639,3 k €
EBITDA119,1 k €63,6 k €19,6 k €38,3 k €631,5 k €
Operating result62 k €19,7 k €1,4 k €22,7 k €618,1 k €
Net result32,6 k €1,8 k €1,1 k €18,1 k €456,3 k €
Balance sheet
Equity631,4 k €995,3 k €993,5 k €981,5 k €963,4 k €
Total assets1,5 M €1,9 M €1,4 M €1,5 M €1,5 M €
Cash17,2 k €124,4 k €247,7 k €467,4 k €553,6 k €
Debts702,5 k €690,6 k €276,3 k €345,8 k €337,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Gregory LOCATELLI

Director · since 31 juillet 2023

Active
Sophie LOCATELLI

Director · since 31 juillet 2023

Active
Valérie LOCATELLI

Director · since 31 juillet 2023

Active

Ended mandates

Sophie LOCATELLI

Director · since 31 juillet 2023 · until 05 juin 2026

Ended
Gregory LOCATELLI

Director · since 05 juin 2020 · until 05 juin 2026

Ended
Gregory LOCATELLI

Director · since 05 juin 2020

Ended
Sophie LOCATELLI

Director · since 05 juin 2020 · until 05 juin 2026

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202627/08/202526/08/202418/08/202324/05/202330/07/2021
General meeting18/06/202626/08/202520/08/202424/07/202329/09/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202629/07/2026FrenchPDF
Micro model31/12/202426/08/202527/08/2025FrenchPDF
Micro model31/12/202320/08/202426/08/2024FrenchPDF
Micro model31/12/202224/07/202318/08/2023FrenchPDF
Micro modelCorrection31/12/202129/09/202224/05/2023FrenchPDF
Micro model31/12/202129/09/202230/09/2022FrenchPDF
Micro model31/12/202004/06/202130/07/2021FrenchPDF
Micro model31/12/201905/06/202031/08/2020FrenchPDF
Micro model31/12/201807/06/201929/07/2019FrenchPDF
Micro model31/12/201701/06/201825/07/2018FrenchPDF
Micro model31/12/201602/06/201731/07/2017FrenchPDF
Abridged model31/12/201503/06/201608/08/2016FrenchPDF
Abridged model31/12/201405/06/201507/08/2015FrenchPDF
Abridged model31/12/201306/06/201425/08/2014FrenchPDF
Abridged model31/12/201207/06/201329/08/2013FrenchPDF
Abridged model31/12/201101/06/201206/06/2012FrenchPDF
Abridged model31/12/201003/06/201124/06/2011FrenchPDF
Abridged model31/12/200904/06/201008/06/2010FrenchPDF
Abridged model31/12/200805/06/200902/07/2009FrenchPDF
Abridged model31/12/200706/06/200827/06/2008FrenchPDF
Abridged model31/12/200601/06/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Gregory LOCATELLI

Director · since 31 juillet 2023

Active
Sophie LOCATELLI

Director · since 31 juillet 2023

Active
Valérie LOCATELLI

Director · since 31 juillet 2023

Active

Ended mandates

Sophie LOCATELLI

Director · since 31 juillet 2023 · until 05 juin 2026

Ended
Gregory LOCATELLI

Director · since 05 juin 2020 · until 05 juin 2026

Ended
Gregory LOCATELLI

Director · since 05 juin 2020

Ended
Sophie LOCATELLI

Director · since 05 juin 2020 · until 05 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates14/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/03/2013
    SIEGE SOCIAL
    PDF
  • Mandates14/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/12/2004
    SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,6 k €↑
  2. 2024
    Annual accounts 20241,8 k €↑
  3. 2023
    Annual accounts 20231,1 k €↓
  4. 2022
    Annual accounts 202218,1 k €↓
  5. 2021
    Annual accounts 2021456,3 k €↑
  6. 2020
    Annual accounts 202012,3 k €↓
  7. 2019
    Annual accounts 201918,3 k €↓
  8. 2018
    Annual accounts 201833,8 k €↓
  9. 2017
    Annual accounts 201735,5 k €↑
  10. 2016
    Annual accounts 201617 k €↓
  11. 2015
    Annual accounts 201519 k €↓
  12. 2014
    Annual accounts 201433,6 k €↓
  13. 2013
    Annual accounts 2013136,8 k €↑
  14. 2012
    Annual accounts 201217,8 k €↑
  15. 2011
    Annual accounts 201112,1 k €↑
  16. 2010
    Annual accounts 2010-8,7 k €↑
  17. 2009
    Annual accounts 2009-56,4 k €↓
  18. 2008
    Annual accounts 2008-55,1 k €↓
  19. 2007
    Annual accounts 2007-53,9 k €↓
  20. 2006
    Annual accounts 2006426,4 €
  21. 05/02/1991
    IncorporationPrivate limited company