ACTIVE

HIMASTE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,4 k €

+594.2% YoY

Gross margin

334,7 k €

+93.7% YoY

Equity

2,1 M €

+3.9% YoY

What does HIMASTE do?

HIMASTE is a Public limited company incorporated in 1991. Its main activity is: Development of building projects. Its registered office is in Temse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.252.881

Incorporation

13/02/1991

Legal form

Public limited company

Registered office

Wilfordkaai 43
9140 Temse · FlandreSee on map

Contributed capital

72 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	334,7 k €	+93.7%	172,8 k €	-5.4%	182,6 k €	+8.5%	168,3 k €	+33.5%	126,1 k €	-87.5%	1 M €	+324%	237,8 k €	-71.5%	833,3 k €	+323%	197,1 k €	+124%	87,8 k €	+5289%	-1,7 k €	-102%	75,6 k €	-41.0%	128,3 k €	+14.6%	112 k €	+65.0%	67,9 k €	-29.4%	96,2 k €	+31.3%	73,3 k €	+20.9%	60,6 k €	+10.7%	54,7 k €	+8.2%	50,6 k €
EBITDA	307,4 k €	+96.1%	156,8 k €	-5.3%	165,6 k €	+6.4%	155,6 k €	+34.4%	115,8 k €	-88.2%	982,7 k €	+358%	214,7 k €	-73.5%	809,6 k €	+362%	175,1 k €	+164%	66,4 k €	+388%	-23 k €	-142%	54,4 k €	-50.3%	109,5 k €	+16.8%	93,7 k €	+71.5%	54,7 k €	-34.3%	83,2 k €	+38.0%	60,3 k €	+25.2%	48,2 k €	+13.3%	42,5 k €	+10.3%	38,5 k €
Operating result	203,3 k €	+2622%	-8,1 k €	-108%	103,5 k €	+0.2%	103,2 k €	+18.1%	87,4 k €	-90.8%	954,3 k €	+465%	168,8 k €	-76.2%	709,3 k €	+465%	125,6 k €	+2582%	4,7 k €	+106%	-84,8 k €	-1893%	4,7 k €	-92.1%	59,6 k €	+46.2%	40,7 k €	+2345%	1,7 k €	-97.0%	54,9 k €	+67.9%	32,7 k €	+37.1%	23,9 k €	+31.1%	18,2 k €	+27.9%	14,2 k €
Net result	78,4 k €	+594%	-15,9 k €	-120%	80 k €	-1.0%	80,8 k €	+23.6%	65,4 k €	-76.0%	272,5 k €	+179%	97,8 k €	-80.3%	496,5 k €	+348%	110,7 k €	+5304%	-2,1 k €	+97.5%	-84,9 k €	-2292%	-3,5 k €	-108%	45 k €	+58.6%	28,4 k €	-82.7%	163,9 k €	+333%	37,8 k €	+99.9%	18,9 k €	+89.3%	10 k €	+258%	2,8 k €	+30.5%	2,1 k €
Balance sheet
Equity	2,1 M €	+3.9%	2 M €	-0.8%	2,1 M €	+3.6%	2 M €	+4.2%	1,9 M €	+3.6%	1,8 M €	+67.2%	1,1 M €	+9.8%	1 M €	+98.6%	503,4 k €	+28.2%	392,7 k €	-0.5%	394,8 k €	-17.7%	479,7 k €	-0.7%	483,2 k €	+5.9%	456,2 k €	+3.7%	439,9 k €	+52.7%	288 k €	+12.9%	255,2 k €	+8.0%	236,3 k €	+0.4%	235,3 k €	+1.2%	232,5 k €
Total assets	5 M €	+1.1%	5 M €	+63.3%	3,1 M €	+0.3%	3 M €	+32.7%	2,3 M €	+3.7%	2,2 M €	+11.8%	2 M €	+14.4%	1,7 M €	+146%	703,2 k €	+21.4%	579,4 k €	-2.9%	596,6 k €	-10.9%	669,7 k €	-2.0%	683,6 k €	-5.9%	726,5 k €	-12.2%	827,4 k €	+27.7%	648,1 k €	-4.8%	680,9 k €	+1.3%	672,4 k €	+4.1%	646 k €	+1.7%	634,9 k €
Cash	220,8 k €	+247%	63,6 k €	-12.6%	72,8 k €	+2386%	2,9 k €	-99.5%	643,7 k €	+20.7%	533,2 k €	+336%	122,4 k €	+652%	16,3 k €	-93.0%	232,7 k €	+385%	48 k €	+322%	11,4 k €	-75.5%	46,4 k €	+331%	10,7 k €	+123%	4,8 k €	-91.3%	55,3 k €	-28.1%	76,9 k €	+23.9%	62,1 k €	+524%	9,9 k €	-83.4%	59,9 k €	+394%	12,1 k €
Debts	2,5 M €	-2.7%	2,6 M €	+309%	630,4 k €	-8.4%	688,3 k €	+3529%	19 k €	+532%	3 k €	-99.6%	673,6 k €	+24.3%	541,8 k €	+178%	195,1 k €	+8.4%	180 k €	-10.8%	201,8 k €	+6.2%	190 k €	-5.2%	200,4 k €	-25.9%	270,3 k €	-30.2%	387,5 k €	+7.6%	360,1 k €	-10.1%	400,7 k €	-2.6%	411,2 k €	+2.0%	403,2 k €	+3.4%	389,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

DIRK BLOMMAERT

Managing director

Active

GEERT BLOMMAERT

Managing director

Active

Ended mandates

Dirk Blommaert

Managing director · since 11 mai 2016 · until 17 juin 2021

Ended

Geert Blommaert

Managing director · since 11 mai 2016 · until 17 juin 2021

Ended

André Waumans

Managing director · since 20 juin 2009 · until 20 juin 2015

Ended

André Waumans

Managing director · since 20 juin 2009 · until 11 mai 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Avia Belgie-Luxemburg● Active	0405.998.745
Bel-Four Storage● Active	0452.890.228
BELGOMINE● Active	0405.004.890
Etablissementen Désiré Van Riet● Active	0400.784.303
EVERVELD● Active	0439.418.314
IMMOTO● Active	0453.687.014
O. Blommaert-Van Goey● Active	0408.342.779
ROODSTOP SERVICES● Active	0472.327.642
TRANSPORT LAMBIN● Active	0406.174.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	17/06/2025	21/06/2024	19/06/2023	20/06/2022	22/06/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	15/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	17/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	19/06/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	20/06/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	18/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	22/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	23/10/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	24/09/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

DIRK BLOMMAERT

Managing director

Active

GEERT BLOMMAERT

Managing director

Active

Ended mandates

Dirk Blommaert

Managing director · since 11 mai 2016 · until 17 juin 2021

Ended

Geert Blommaert

Managing director · since 11 mai 2016 · until 17 juin 2021

Ended

André Waumans

Managing director · since 20 juin 2009 · until 20 juin 2015

Ended

André Waumans

Managing director · since 20 juin 2009 · until 11 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates01/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/01/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares28/01/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares25/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,4 k €↑
2024
Annual accounts 2024-15,9 k €↓
2023
Annual accounts 202380 k €↓
2022
Annual accounts 202280,8 k €↑
2021
Annual accounts 202165,4 k €↓
2020
Annual accounts 2020272,5 k €↑
2019
Annual accounts 201997,8 k €↓
2018
Annual accounts 2018496,5 k €↑
2017
Annual accounts 2017110,7 k €↑
2016
Annual accounts 2016-2,1 k €↑
2015
Annual accounts 2015-84,9 k €↓
2014
Annual accounts 2014-3,5 k €↓
2013
Annual accounts 201345 k €↑
2012
Annual accounts 201228,4 k €↓
2011
Annual accounts 2011163,9 k €↑
2010
Annual accounts 201037,8 k €↑
2009
Annual accounts 200918,9 k €↑
2008
Annual accounts 200810 k €↑
2007
Annual accounts 20072,8 k €↑
2006
Annual accounts 20062,1 k €
13/02/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HIMASTE

Overview

What does HIMASTE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline