ACTIVE

D.L.D.B. (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,7 M €

-5.2% YoY

Revenue

18,5 M €

+10.2% YoY

Equity

5,7 M €

+40.6% YoY

Workforce

53,5 ETP

+8.3% YoY

What does D.L.D.B. do?

D.L.D.B. is a Public limited company incorporated in 1991. Its registered office is in Namur. It employs on average 53,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.341.567

Incorporation

08/03/1991

Legal form

Public limited company

Registered office

Rue de l'Innovation(RH) 10
5020 Namur · WallonieSee on map

Contributed capital

700 000,00 €

Latest accounts

31/12/2025

Average workforce

53,5 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	18,5 M €	+10.2%	16,8 M €	-2.3%	17,2 M €		–		–		–		–		–		–		–		–		6,2 M €	+17.2%	5,3 M €	-11.8%	6 M €	-2.5%	6,1 M €	+15.7%	5,3 M €	-2.3%	5,4 M €	-0.7%	5,5 M €	+10.7%	4,9 M €	+14.2%	4,3 M €
EBITDA	2,2 M €	-24.5%	2,9 M €	-16.9%	3,5 M €	+62.6%	2,2 M €	-11.3%	2,4 M €	+21.4%	2 M €	-8.8%	2,2 M €	+54.2%	1,4 M €	+23.2%	1,2 M €	+79.8%	641,9 k €	-21.1%	813,8 k €	+41.6%	574,8 k €	+69.3%	339,4 k €	+101%	168,9 k €	-14.8%	198,1 k €	+3.5%	191,5 k €	-40.4%	321,2 k €	-18.0%	391,5 k €	+173%	143,5 k €	-71.1%	497 k €
Operating result	2,3 M €	-4.6%	2,4 M €	-9.6%	2,7 M €	+90.5%	1,4 M €	-35.4%	2,2 M €	+19.4%	1,8 M €	-9.7%	2 M €	+63.5%	1,2 M €	+34.5%	920,2 k €	+80.7%	509,4 k €	-21.5%	649,2 k €	+53.3%	423,6 k €	+105%	206,2 k €	+1020%	18,4 k €	-35.8%	28,7 k €	+14.6%	25 k €	-84.4%	159,9 k €	-37.3%	255 k €	+236%	75,9 k €	-83.6%	463,9 k €
Net result	1,7 M €	-5.2%	1,8 M €	-7.3%	1,9 M €	+101%	940,1 k €	-39.9%	1,6 M €	+20.4%	1,3 M €	-3.7%	1,3 M €	+57.4%	856,6 k €	+53.4%	558,2 k €	+72.0%	324,6 k €	-21.3%	412,3 k €	+247%	-281 k €	-502%	69,9 k €	+5210%	1,3 k €	-96.5%	37,3 k €	-6.1%	39,7 k €	-59.1%	97,1 k €	-17.2%	117,3 k €	+81.4%	64,6 k €	-86.0%	460,9 k €
Balance sheet
Equity	5,7 M €	+40.6%	4,1 M €	+14.5%	3,6 M €	-0.1%	3,6 M €	+0.1%	3,6 M €	+19.6%	3 M €	+77.1%	1,7 M €	+5.5%	1,6 M €	+10.9%	1,4 M €	+18.3%	1,2 M €	+9.0%	1,1 M €	+36.8%	816,3 k €	-25.6%	1,1 M €	+6.8%	1 M €	+0.1%	1 M €	+3.8%	988,7 k €	+4.2%	949 k €	+11.4%	851,9 k €	+29.1%	659,6 k €	+10.9%	595 k €
Total assets	7,5 M €	+1.0%	7,4 M €	-5.4%	7,9 M €	+11.1%	7,1 M €	+23.2%	5,7 M €	+32.7%	4,3 M €	+6.4%	4,1 M €	+29.9%	3,1 M €	+26.3%	2,5 M €	+22.9%	2 M €	-1.5%	2,1 M €	+29.1%	1,6 M €	-16.5%	1,9 M €	-19.7%	2,4 M €	-4.4%	2,5 M €	+7.2%	2,3 M €	-4.7%	2,4 M €	-11.9%	2,8 M €	+21.6%	2,3 M €	+86.1%	1,2 M €
Cash	2,5 M €	+17.3%	2,2 M €	+6.3%	2 M €	+29.9%	1,6 M €	-34.8%	2,4 M €	+57.1%	1,5 M €	-18.9%	1,9 M €	+45.3%	1,3 M €	+19.9%	1,1 M €	+128%	472,6 k €	-41.8%	811,4 k €	+127%	357,9 k €	+2267%	15,1 k €	-92.6%	205,7 k €	+4973%	4,1 k €	-83.9%	25,1 k €	-81.1%	133,1 k €	+175%	48,4 k €	+2016%	2,3 k €	-99.0%	223,1 k €
Debts	1,6 M €	-50.3%	3,2 M €	-22.7%	4,1 M €	+23.6%	3,3 M €	+63.1%	2 M €	+59.9%	1,3 M €	-44.9%	2,3 M €	+50.6%	1,5 M €	+47.5%	1 M €	+29.9%	801,3 k €	-14.2%	933,5 k €	+21.0%	771,8 k €	-4.2%	805,5 k €	-34.1%	1,2 M €	-11.4%	1,4 M €	+4.1%	1,3 M €	-10.4%	1,5 M €	-21.9%	1,9 M €	+25.8%	1,5 M €	+142%	621,5 k €
Other
Workforce	53,5 ETP	+8.3%	49,4 ETP	+3.1%	47,9 ETP	+3.2%	46,4 ETP	-7.6%	50,2 ETP	+17.6%	42,7 ETP	+9.5%	39,0 ETP	+9.6%	35,6 ETP	+11.6%	31,9 ETP	+3.9%	30,7 ETP	-8.1%	33,4 ETP	+6.4%	31,4 ETP	-4.6%	32,9 ETP	+10.4%	29,8 ETP	-11.8%	33,8 ETP	+12.3%	30,1 ETP	-2.6%	30,9 ETP	+4.0%	29,7 ETP	+5.7%	28,1 ETP	+41.9%	19,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Co.OL Management

Mandate · 0689.667.723

Represented by Olivier LEGENDRE

Active

Nathalie ADAM

Mandate

Active

Ended mandates

Nathalie ADAM

Managing director · since 07 décembre 2016 · until 06 décembre 2022

Ended

Raynald de BRIEY

Director · since 07 décembre 2016 · until 06 décembre 2022

Ended

WAKO SA

Director · since 07 décembre 2016 · until 06 décembre 2022

Represented by Patrick de BRIEY

Ended

Nathalie ADAM

Managing director · since 06 décembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
D.L.D.B.● Active	0428.128.108

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	25/06/2025	26/08/2024	29/08/2023	03/08/2022	26/08/2021
General meeting	23/06/2026	17/06/2025	10/06/2024	30/06/2023	16/05/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	23/06/2026	26/06/2026	French	PDF
Full model	31/12/2024	17/06/2025	25/06/2025	French	PDF
Full modelCorrection	31/12/2023	10/06/2024	26/08/2024	French	PDF
Full model	31/12/2023	10/06/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	03/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	02/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2020	18/05/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	17/05/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	16/10/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	21/09/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	16/09/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	22/09/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Co.OL Management

Mandate · 0689.667.723

Represented by Olivier LEGENDRE

Active

Nathalie ADAM

Mandate

Active

Ended mandates

Nathalie ADAM

Managing director · since 07 décembre 2016 · until 06 décembre 2022

Ended

Raynald de BRIEY

Director · since 07 décembre 2016 · until 06 décembre 2022

Ended

WAKO SA

Director · since 07 décembre 2016 · until 06 décembre 2022

Represented by Patrick de BRIEY

Ended

Nathalie ADAM

Managing director · since 06 décembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/10/2024
DIVERS
PDF
Other15/10/2024
DIVERS
PDF
Mandates11/10/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates19/08/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,7 M €↓
2024
Annual accounts 20241,8 M €↓
2023
Annual accounts 20231,9 M €↑
2022
Annual accounts 2022940,1 k €↓
2021
Annual accounts 20211,6 M €↑
2020
Annual accounts 20201,3 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018856,6 k €↑
2017
Annual accounts 2017558,2 k €↑
2016
Annual accounts 2016324,6 k €↓
2015
Annual accounts 2015412,3 k €↑
2014
Annual accounts 2014-281 k €↓
2013
Annual accounts 201369,9 k €↑
2012
Annual accounts 20121,3 k €↓
2011
Annual accounts 201137,3 k €↓
2010
Annual accounts 201039,7 k €↓
2009
Annual accounts 200997,1 k €↓
2008
Annual accounts 2008117,3 k €↑
2007
Annual accounts 200764,6 k €↓
2006
Annual accounts 2006460,9 k €
08/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.L.D.B. (SA)

Overview

What does D.L.D.B. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline