ACTIVE

Schillemans Sierbestrating

Financial year 2025 · Closed on 31/12/2025

Net result97,6 k €+40,3 %over 1 year
Gross margin397,1 k €+5,5 %over 1 year
Equity746,5 k €+13,9 %over 1 year
Workforce3,7 ETP-7,5 %over 1 year

Identity

Source · BCE/KBO

Schillemans Sierbestrating is a Private limited company incorporated in 1991. Its registered office is in Brecht. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.371.756
Incorporation
11/03/1991
Legal form
Private limited company
Registered office
Zandstraat 143
2960 Brecht · FlandreSee on map
Contributed capital
93 000,05 €
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin397,1 k €376,6 k €498 k €420,7 k €367,6 k €
EBITDA135,2 k €124,2 k €217,1 k €176 k €150,2 k €
Operating result119,3 k €108,2 k €202 k €161,1 k €136 k €
Net result97,6 k €69,5 k €144,6 k €107,9 k €95,5 k €
Balance sheet
Equity746,5 k €655,2 k €604,7 k €490,2 k €402,7 k €
Total assets809,5 k €782,7 k €733,8 k €683,1 k €558,3 k €
Cash217,4 k €255,8 k €245,6 k €50,1 k €12,8 k €
Debts60,5 k €125 k €126,5 k €190,4 k €153 k €
Other
Workforce3,7 ETP4,0 ETP4,6 ETP4,3 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Tino DE SMET

Director · since 25 juillet 2012

Active
Leopold DE SMET

Director

Active

Ended mandates

Tino DE SMET

Mandate · since 25 juillet 2012

Ended
Leopold DE SMET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202607/07/202529/07/202426/06/202328/07/202227/07/2021
General meeting26/05/202626/05/202527/05/202430/05/202330/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202619/06/2026DutchPDF
Abridged model31/12/202426/05/202507/07/2025DutchPDF
Abridged model31/12/202327/05/202429/07/2024DutchPDF
Abridged model31/12/202230/05/202326/06/2023DutchPDF
Abridged model31/12/202130/05/202228/07/2022DutchPDF
Micro model31/12/202031/05/202127/07/2021DutchPDF
Micro model31/12/201925/05/202022/06/2020DutchPDF
Micro model31/12/201827/05/201927/06/2019DutchPDF
Abridged model31/12/201728/05/201803/07/2018DutchPDF
Abridged model31/12/201629/05/201720/07/2017DutchPDF
Abridged model31/12/201530/05/201606/07/2016DutchPDF
Abridged model31/12/201426/05/201530/08/2015DutchPDF
Abridged model31/12/201326/05/201429/07/2014DutchPDF
Abridged model31/12/201227/05/201315/08/2013DutchPDF
Abridged model31/12/201129/05/201229/06/2012DutchPDF
Abridged model31/12/201030/05/201124/08/2011DutchPDF
Abridged model31/12/200931/05/201031/08/2010DutchPDF
Abridged model31/12/200825/05/200903/11/2009DutchPDF
Abridged model31/12/200721/06/200819/09/2008DutchPDF
Abridged model31/12/200628/05/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Tino DE SMET

Director · since 25 juillet 2012

Active
Leopold DE SMET

Director

Active

Ended mandates

Tino DE SMET

Mandate · since 25 juillet 2012

Ended
Leopold DE SMET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/08/2012
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/06/2004
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202597,6 k €↑
  2. 2024
    Annual accounts 202469,5 k €↓
  3. 2023
    Annual accounts 2023144,6 k €↑
  4. 2022
    Annual accounts 2022107,9 k €↑
  5. 2021
    Annual accounts 202195,5 k €↓
  6. 2020
    Annual accounts 2020121,5 k €↑
  7. 2019
    Annual accounts 201966,8 k €↑
  8. 2018
    Annual accounts 201857,9 k €↑
  9. 2017
    Annual accounts 201725,5 k €↑
  10. 2016
    Annual accounts 20161,4 k €↓
  11. 2015
    Annual accounts 201532,9 k €↑
  12. 2014
    Annual accounts 201423,8 k €↓
  13. 2013
    Annual accounts 201325,1 k €↓
  14. 2012
    Annual accounts 201252,7 k €↑
  15. 2011
    Annual accounts 201150,6 k €↑
  16. 2010
    Annual accounts 201012,5 k €↓
  17. 2009
    Annual accounts 200914,4 k €↓
  18. 2008
    Annual accounts 200838,7 k €↑
  19. 2007
    Annual accounts 2007-7 k €↓
  20. 2006
    Annual accounts 20061,2 k €
  21. 11/03/1991
    IncorporationPrivate limited company