ORTHO-MEDICO
0443.407.487 · rovalta.com · 25/09/2026
NORMAL SITUATION
ORTHO-MEDICO
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result1 M €+110,8 %over 1 year
Gross margin1,7 M €+63,7 %over 1 year
Equity3,4 M €+43,1 %over 1 year
Workforce4,1 ETP-31,7 %over 1 year
Overview
Identity
Source · BCE/KBOORTHO-MEDICO is a company registered in Belgium. It employs on average 4,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0443.407.487
- Legal form
- Public limited company
- Contributed capital
- 69 410,19 €
- Latest accounts
- 31/12/2021
- Average workforce
- 4,1 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,7 M € | +63.7% | 1 M € | -19.7% | 1,3 M € | -13.8% | 1,5 M € | +9.5% | 1,4 M € |
| EBITDA | 1,2 M € | +81.3% | 689,3 k € | -24.9% | 917,8 k € | -20.9% | 1,2 M € | +14.9% | 1 M € |
| Operating result | 1,4 M € | +119% | 622,5 k € | -28.8% | 874 k € | -23.0% | 1,1 M € | +18.7% | 955,7 k € |
| Net result | 1 M € | +111% | 479,5 k € | -30.1% | 686,2 k € | -48.5% | 1,3 M € | +105% | 650,6 k € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | +43.1% | 2,3 M € | -23.5% | 3,1 M € | +2.9% | 3 M € | -22.5% | 3,8 M € |
| Total assets | 4,3 M € | -1.7% | 4,3 M € | -2.9% | 4,5 M € | -22.2% | 5,7 M € | -3.2% | 5,9 M € |
| Cash | 1,3 M € | +14.0% | 1,2 M € | +123% | 517,7 k € | -55.6% | 1,2 M € | +178% | 419 k € |
| Debts | 885,3 k € | -51.3% | 1,8 M € | +50.3% | 1,2 M € | -54.7% | 2,7 M € | +28.8% | 2,1 M € |
| Other | |||||||||
| Workforce | 4,1 ETP | -31.7% | 6,0 ETP | +13.2% | 5,3 ETP | +23.3% | 4,3 ETP | -18.9% | 5,3 ETP |
Board of directors
Source · NBB, accounts to 31/12/20215 active · 36 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/08/2022 | 29/07/2021 | 31/07/2020 | 03/07/2019 | 29/08/2018 | 01/12/2017 |
| General meeting | 28/07/2022 | 30/06/2021 | 30/06/2020 | 29/06/2019 | 20/07/2018 | 08/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 28/07/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 03/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/07/2018 | 29/08/2018 | Dutch | |
| Abridged modelCorrection | 31/12/2016 | 08/06/2017 | 01/12/2017 | Dutch | |
| Abridged model | 31/12/2016 | 08/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/06/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 07/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/06/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/06/2008 | 14/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 18/06/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20215 active · 36 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution23/12/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates27/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates03/11/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares08/12/2016KAPITAAL - AANDELEN
- Mandates06/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates18/05/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20211 M €↑
- 2020Annual accounts 2020479,5 k €↓
- 2019Annual accounts 2019686,2 k €↓
- 2018Annual accounts 20181,3 M €↑
- 2017Annual accounts 2017650,6 k €↓
- 2016Annual accounts 2016708 k €↓
- 2015Annual accounts 2015835,6 k €↑
- 2014Annual accounts 2014736,6 k €↑
- 2013Annual accounts 2013612,7 k €↓
- 2012Annual accounts 2012733,6 k €↑
- 2011Annual accounts 2011586,6 k €↑
- 2010Annual accounts 2010409,7 k €↓
- 2009Annual accounts 2009462,5 k €↓
- 2008Annual accounts 2008607,9 k €↑
- 2007Annual accounts 2007412,6 k €↓
- 2006Annual accounts 2006443,4 k €