ACTIVE

Steunfonds Kinderopvang Stijn

Export PDF

Financial year 2021 · Closed on 31/12/2021

Net result77,7 k €+44,1 %over 1 year

Gross margin976,2 k €+2,6 %over 1 year

Equity1,2 M €+3,0 %over 1 year

Workforce17,6 ETP+4,8 %over 1 year

Identity

Source · BCE/KBO

Steunfonds Kinderopvang Stijn is a Non-profit organization incorporated in 1990. Its registered office is in Heusden-Zolder. It employs on average 17,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0443.437.775
Incorporation: 26/09/1990
Legal form: Non-profit organization
Registered office: Nieuwstraat 100
3550 Heusden-Zolder · FlandreSee on map
Latest accounts: 31/12/2021
Average workforce: 17,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 13 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	976,2 k €	+2.6%	951,8 k €	+3.0%	924,2 k €	+4.3%	886,1 k €	+2.5%	864,4 k €
EBITDA	155,9 k €	+17.0%	133,2 k €	+37.4%	97 k €	+48.7%	65,2 k €	+8.9%	59,9 k €
Operating result	84 k €	+40.1%	60 k €	+136%	25,4 k €	+152%	10,1 k €	+163%	3,8 k €
Net result	77,7 k €	+44.1%	53,9 k €	+170%	20 k €	+140%	8,3 k €	+247%	2,4 k €
Balance sheet
Equity	1,2 M €	+3.0%	1,1 M €	+1.0%	1,1 M €	-2.0%	1,2 M €	+2.2%	1,1 M €
Total assets	1,5 M €	-2.8%	1,6 M €	-5.1%	1,6 M €	+9.4%	1,5 M €	+10.2%	1,4 M €
Cash	155,6 k €	-11.1%	175,1 k €	-24.2%	231,1 k €	+248%	66,3 k €	-32.3%	97,9 k €
Debts	338,5 k €	-18.9%	417,3 k €	-18.6%	512,7 k €	+47.3%	348,2 k €	+49.0%	233,6 k €
Other
Workforce	17,6 ETP	+4.8%	16,8 ETP	-6.1%	17,9 ETP	+7.2%	16,7 ETP	-9.7%	18,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

6 active · 27 ended

Active mandates

Lucie Breesch

Director · since 28 mai 2018

Active

Heidi Gerits

Director · since 19 mai 2014

Active

Kurt De Koeyer

Director · since 19 mai 2014

Active

Jan Thiry

Mandate

Active

Kristof Desair

Chairman of the board of directors

Active

René Engelen

Vice-chairman of the board of directors

Active

Ended mandates

Kristof Desair

Director · since 19 mai 2014

Ended

An Davidts

Mandate

Ended

Anna Rogiers

Mandate

Ended

Annya Rogiers

Mandate

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2022	02/06/2021	17/06/2020	11/06/2019	14/06/2018	13/06/2017
General meeting	30/05/2022	31/05/2021	18/05/2020	20/05/2019	28/05/2018	22/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/05/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	02/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	17/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	22/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	23/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	18/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

6 active · 27 ended

Active mandates

Lucie Breesch

Director · since 28 mai 2018

Active

Heidi Gerits

Director · since 19 mai 2014

Active

Kurt De Koeyer

Director · since 19 mai 2014

Active

Jan Thiry

Mandate

Active

Kristof Desair

Chairman of the board of directors

Active

René Engelen

Vice-chairman of the board of directors

Active

Ended mandates

Kristof Desair

Director · since 19 mai 2014

Ended

An Davidts

Mandate

Ended

Anna Rogiers

Mandate

Ended

Annya Rogiers

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other11/09/2025
BENAMING
PDF
Mandates27/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2022
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring21/01/2022
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares22/09/2021
KAPITAAL - AANDELEN
PDF
Mandates20/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2017
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 202177,7 k €↑
2020
Annual accounts 202053,9 k €↑
2019
Annual accounts 201920 k €↑
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 2016-5,1 k €↓
2015
Annual accounts 201530,5 k €↑
2014
Annual accounts 201422,6 k €↓
2013
Annual accounts 201339,7 k €↑
2012
Annual accounts 2012-3,5 k €↓
2011
Annual accounts 201131,1 k €↑
2010
Annual accounts 201021,1 k €↓
2009
Annual accounts 200926,7 k €
26/09/1990
IncorporationNon-profit organization

Steunfonds Kinderopvang Stijn

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline