BUDO Michel
0443.451.831 · rovalta.com · 25/09/2026
BUDO Michel
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOBUDO Michel is a Private limited company incorporated in 1990. Its registered office is in Oreye.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0443.451.831
- Incorporation
- 01/12/1990
- Legal form
- Private limited company
- Registered office
- Ancienne Chaussée Romaine 7
4360 Oreye · WallonieSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (2)
- 14904
- 201
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 252,4 k € | +0.4% | 251,4 k € | +1.6% | 247,5 k € | +16.7% | 212,2 k € | +15.0% | 184,6 k € |
| EBITDA | 63,4 k € | +33.3% | 47,6 k € | -6.1% | 50,7 k € | +10.2% | 46 k € | +36.2% | 33,8 k € |
| Operating result | 32,3 k € | +65.0% | 19,6 k € | +12.2% | 17,4 k € | +53.1% | 11,4 k € | +50.6% | 7,6 k € |
| Net result | 21,9 k € | +79.8% | 12,2 k € | -13.9% | 14,1 k € | +206% | -13,3 k € | -465% | 3,6 k € |
| Balance sheet | |||||||||
| Equity | 336,8 k € | +7.0% | 314,9 k € | +4.0% | 302,8 k € | +0.7% | 300,6 k € | -4.2% | 313,9 k € |
| Total assets | 637,2 k € | -13.6% | 737,5 k € | +9.3% | 674,5 k € | +1.4% | 665,3 k € | +18.1% | 563,4 k € |
| Cash | 124,6 k € | +41.7% | 87,9 k € | -15.3% | 103,9 k € | +2.4% | 101,4 k € | +78.1% | 56,9 k € |
| Debts | 300,3 k € | -28.9% | 422,5 k € | +13.7% | 371,8 k € | +2.4% | 362,9 k € | +45.5% | 249,4 k € |
| Other | |||||||||
| Workforce | – | 4,0 ETP | 0.0% | 4,0 ETP | -11.1% | 4,5 ETP | +15.4% | 3,9 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 27/07/2025 | 25/06/2024 | 17/10/2022 | 30/09/2021 | 09/11/2020 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 17/10/2022 | 24/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 27/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 25/06/2024 | French | |
| Abridged model | 31/12/2021 | 17/10/2022 | 17/10/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 30/09/2021 | French | |
| Abridged model | 31/12/2019 | 25/06/2020 | 09/11/2020 | French | |
| Abridged model | 31/12/2018 | 27/06/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 12/12/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 16/05/2017 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 21/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 22/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/07/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,9 k €↑
- 2024Annual accounts 202412,2 k €↓
- 2023Annual accounts 202314,1 k €↑
- 2023Name changeBUDO Michel
- 2021Annual accounts 2021-13,3 k €↓
- 2021Name changeBUDO
- 2020Annual accounts 20203,6 k €↓
- 2019Annual accounts 201921,5 k €↓
- 2018Annual accounts 201821,6 k €↑
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 201637,6 k €↑
- 2015Annual accounts 20156,8 k €↓
- 2014Annual accounts 201423,4 k €↑
- 2013Annual accounts 20135,3 k €↓
- 2012Annual accounts 20127,8 k €↑
- 2011Annual accounts 20116,3 k €↓
- 2010Annual accounts 201014,6 k €↓
- 2009Annual accounts 200951,3 k €↑
- 2008Annual accounts 200814,6 k €↓
- 2007Annual accounts 200717,2 k €↓
- 2006Annual accounts 200631,2 k €
- 01/12/1990IncorporationPrivate limited company