ACTIVE

MAKART

Financial year 2024 · closed on 31/12/2024
Net result
352,8 k €
-70.6% YoY
Revenue
20,3 M €
+1.2% YoY
Equity
6,3 M €
-3.3% YoY
Workforce
39,6 ETP
+2.6% YoY

What does MAKART do?

MAKART is a Public limited company incorporated in 1991. Its registered office is in Ans. It employs on average 39,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.513.197
Incorporation
11/03/1991
Legal form
Public limited company
Registered office
Avenue Alfred Deponthière 54
4431 Ans · WallonieSee on map
Contributed capital
173 525,47 €
Latest accounts
31/12/2024
Average workforce
39,6 ETP
Joint committees (2)
  • 119
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue20,3 M €20,1 M €18,7 M €13,6 M €10,7 M €17,1 M €17,3 M €17,1 M €17 M €17,2 M €17 M €15,9 M €16,3 M €15,6 M €13,8 M €15,3 M €14,4 M €13,4 M €12,8 M €
EBITDA977,4 k €1,9 M €1,1 M €1,4 M €1,1 M €1,6 M €1,4 M €1,8 M €1,2 M €1,3 M €698 k €1 M €1,4 M €1,1 M €582 k €160,7 k €1,2 M €844 k €959,8 k €
Operating result496,5 k €1,6 M €523,1 k €960,7 k €808,7 k €977,3 k €1,1 M €1,2 M €733,5 k €878 k €325,8 k €263,1 k €827,6 k €602,3 k €150 k €-196 k €790,5 k €511 k €621,7 k €
Net result352,8 k €1,2 M €449,8 k €687,2 k €728 k €832,3 k €757,8 k €1,1 M €686 k €800,8 k €314,9 k €195,6 k €640,9 k €285,6 k €101,2 k €259,1 k €613,7 k €344,9 k €542,3 k €
Balance sheet
Equity6,3 M €6,5 M €6 M €5,8 M €5,1 M €5 M €4,8 M €4,7 M €4,2 M €4,1 M €3,8 M €3,8 M €3,8 M €3,4 M €3,2 M €3,1 M €2,6 M €2,3 M €2 M €
Total assets13 M €11,8 M €10,3 M €9,2 M €9,1 M €10,4 M €10,2 M €10,8 M €10,8 M €10,9 M €10,3 M €9,9 M €10,5 M €8,6 M €8,2 M €8,9 M €8,6 M €7,1 M €6,7 M €
Cash2,5 M €2 M €1,8 M €2,2 M €2 M €2 M €1,6 M €2,1 M €1,6 M €1,6 M €1,3 M €1,2 M €1,5 M €884,3 k €2,1 M €964 k €1,2 M €899,8 k €1 M €
Debts6,4 M €5,2 M €4,2 M €3,3 M €3,9 M €5,2 M €5,3 M €6 M €6,5 M €6,6 M €6,3 M €5,9 M €6,5 M €4,9 M €4,9 M €5,7 M €5,9 M €4,7 M €4,6 M €
Other
Workforce39,6 ETP38,6 ETP34,3 ETP31,0 ETP33,0 ETP32,2 ETP32,2 ETP31,1 ETP28,8 ETP28,7 ETP26,8 ETP26,4 ETP25,5 ETP24,7 ETP24,9 ETP24,7 ETP20,8 ETP21,2 ETP20,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

HICTER

Director · since 29 juin 2024 · until 27 mai 2030 · 0860.551.039

Represented by Vincent HICTER

Active
SH Management

Director · since 29 juin 2024 · until 27 mai 2030 · 0794.469.194

Represented by Sébastien HICTER

Active

Ended mandates

SH Management

Director · since 07 décembre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Sébastien HICTER

Ended
SH Management

Director · since 07 décembre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Sébastien HICTER

Ended
HICTER

Director · since 01 octobre 2022 · until 29 juin 2024 · 0860.551.039

Represented by Vincent HICTER

Ended
SH Management

Director · since 01 octobre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Vincent HICTER

Ended
At this address

Other companies at this address

CompanyCBE no.
G.I.R.N.Active
0534.628.762
HICTERActive
0860.551.039
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/12/202527/11/202425/10/202313/10/202228/10/202103/11/2020
General meeting16/12/202507/10/202429/09/202323/08/202226/10/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202416/12/202517/12/2025FrenchPDF
Full model31/12/202307/10/202427/11/2024FrenchPDF
Full model31/12/202229/09/202325/10/2023FrenchPDF
Full model31/12/202123/08/202213/10/2022FrenchPDF
Full model31/12/202026/10/202128/10/2021FrenchPDF
Full model31/12/201908/09/202003/11/2020FrenchPDF
Full model31/12/201828/06/201902/10/2019FrenchPDF
Full model31/12/201729/06/201820/09/2018FrenchPDF
Full model31/12/201630/06/201725/09/2017FrenchPDF
Full model31/12/201530/05/201629/08/2016FrenchPDF
Full model31/12/201426/05/201504/08/2015FrenchPDF
Full model31/12/201330/06/201417/10/2014FrenchPDF
Full model31/12/201228/06/201305/08/2013FrenchPDF
Full model31/12/201130/06/201219/09/2012FrenchPDF
Full modelCorrection31/12/201031/07/201101/12/2011FrenchPDF
Full model31/12/201030/06/201130/08/2011FrenchPDF
Full model31/12/200930/08/201031/08/2010FrenchPDF
Full model31/12/200830/06/200928/08/2009FrenchPDF
Full model31/12/200730/06/200804/08/2008FrenchPDF
Full model31/12/200629/06/200702/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 22 ended

Active mandates

HICTER

Director · since 29 juin 2024 · until 27 mai 2030 · 0860.551.039

Represented by Vincent HICTER

Active
SH Management

Director · since 29 juin 2024 · until 27 mai 2030 · 0794.469.194

Represented by Sébastien HICTER

Active

Ended mandates

SH Management

Director · since 07 décembre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Sébastien HICTER

Ended
SH Management

Director · since 07 décembre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Sébastien HICTER

Ended
HICTER

Director · since 01 octobre 2022 · until 29 juin 2024 · 0860.551.039

Represented by Vincent HICTER

Ended
SH Management

Director · since 01 octobre 2022 · until 29 juin 2024 · 0794.469.194

Represented by Vincent HICTER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024352,8 k €
  2. 2023
    Annual accounts 20231,2 M €
  3. 2022
    Annual accounts 2022449,8 k €
  4. 2021
    Annual accounts 2021687,2 k €
  5. 2020
    Annual accounts 2020728 k €
  6. 2019
    Annual accounts 2019832,3 k €
  7. 2018
    Annual accounts 2018757,8 k €
  8. 2017
    Annual accounts 20171,1 M €
  9. 2016
    Annual accounts 2016686 k €
  10. 2015
    Annual accounts 2015800,8 k €
  11. 2014
    Annual accounts 2014314,9 k €
  12. 2013
    Annual accounts 2013195,6 k €
  13. 2012
    Annual accounts 2012640,9 k €
  14. 2011
    Annual accounts 2011285,6 k €
  15. 2010
    Annual accounts 2010101,2 k €
  16. 2009
    Annual accounts 2009259,1 k €
  17. 2008
    Annual accounts 2008613,7 k €
  18. 2007
    Annual accounts 2007344,9 k €
  19. 2006
    Annual accounts 2006542,3 k €
  20. 11/03/1991
    IncorporationPublic limited company