ACTIVE

D.M. SYNERGIE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result49,8 k €-79,6 %over 1 year
Gross margin628,3 k €-26,1 %over 1 year
Equity687,8 k €+7,8 %over 1 year
Workforce10,3 ETP

Identity

Source · BCE/KBO

D.M. SYNERGIE is a Private limited company incorporated in 1991. Its registered office is in Oupeye. It employs on average 10,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.623.461
Incorporation
14/03/1991
Legal form
Private limited company
Registered office
Rue du Château d'Eau 54
4680 Oupeye · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
10,3 ETP
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin628,3 k €850,4 k €721,9 k €736,7 k €536,6 k €
EBITDA108,3 k €331,3 k €203,7 k €65,1 k €62,5 k €
Operating result78,7 k €244,1 k €154,3 k €12,8 k €9,8 k €
Net result49,8 k €243,7 k €23,3 k €12,7 k €2 k €
Balance sheet
Equity687,8 k €638 k €839,3 k €816 k €803,3 k €
Total assets783,7 k €977,4 k €912,5 k €920,2 k €890,8 k €
Cash5,7 k €389,7 k €440,8 k €478,9 k €53 k €
Debts95,9 k €299,3 k €73,2 k €104,2 k €87,5 k €
Other
Workforce10,3 ETP–11,3 ETP11,4 ETP11,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

PPMS

Mandate · 1004.807.459

Active

Ended mandates

Mario PERROTTI

Mandate

Ended
PERROTTI Mario

Mandate

Ended

Other companies at this address

Rue du Château d'Eau 54 4680 Oupeye
CompanyCBE no.
PPMS● Active
1004.807.459

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/02/202607/02/202511/12/202313/12/202230/11/202123/11/2020
General meeting30/01/202612/11/202416/11/202315/11/202217/11/202119/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/01/202611/02/2026FrenchPDF
Abridged model30/06/202412/11/202407/02/2025FrenchPDF
Abridged model30/06/202316/11/202311/12/2023FrenchPDF
Abridged model30/06/202215/11/202213/12/2022FrenchPDF
Abridged model30/06/202117/11/202130/11/2021FrenchPDF
Abridged model30/06/202019/11/202023/11/2020FrenchPDF
Abridged model30/06/201915/10/201919/11/2019FrenchPDF
Abridged model30/06/201816/10/201813/11/2018FrenchPDF
Abridged model30/06/201717/10/201715/11/2017FrenchPDF
Abridged model30/06/201617/11/201616/12/2016FrenchPDF
Abridged model30/06/201517/12/201526/12/2015FrenchPDF
Abridged model30/06/201417/12/201402/01/2015FrenchPDF
Abridged model30/06/201317/12/201326/12/2013FrenchPDF
Abridged model30/06/201213/12/201226/12/2012FrenchPDF
Abridged model30/06/201115/12/201122/12/2011FrenchPDF
Abridged model30/06/201020/11/201011/12/2010FrenchPDF
Abridged model30/06/200920/11/200921/11/2009FrenchPDF
Abridged model30/06/200829/11/200801/12/2008FrenchPDF
Abridged model30/06/200729/11/200728/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

PPMS

Mandate · 1004.807.459

Active

Ended mandates

Mario PERROTTI

Mandate

Ended
PERROTTI Mario

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/07/2005
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Capital / shares18/12/2002
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,8 k €↓
  2. 2024
    Annual accounts 2024243,7 k €↑
  3. 2024
    Name changeDM SYNERGIE
  4. 2023
    Annual accounts 202323,3 k €↑
  5. 2022
    Annual accounts 202212,7 k €↑
  6. 2022
    Name changeD.M. SYNERGIE
  7. 2021
    Annual accounts 20212 k €↓
  8. 2020
    Annual accounts 202066,8 k €↓
  9. 2019
    Annual accounts 201990,1 k €↑
  10. 2018
    Annual accounts 201817,6 k €↓
  11. 2017
    Annual accounts 201773,2 k €↑
  12. 2016
    Annual accounts 201610,3 k €↑
  13. 2015
    Annual accounts 20154,1 k €↓
  14. 2014
    Annual accounts 201490,7 k €↑
  15. 2013
    Annual accounts 201314,2 k €↓
  16. 2012
    Annual accounts 201225,4 k €↓
  17. 2011
    Annual accounts 201136,9 k €↓
  18. 2010
    Annual accounts 2010129,9 k €↑
  19. 2009
    Annual accounts 2009124,1 k €↑
  20. 2008
    Annual accounts 200846,4 k €↓
  21. 2007
    Annual accounts 200799,3 k €
  22. 14/03/1991
    IncorporationPrivate limited company