ACTIVE

Auron

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,1 k €

-43.0% YoY

Gross margin

333,5 k €

+41.6% YoY

Equity

1,7 M €

+3.3% YoY

What does Auron do?

Auron is a Public limited company incorporated in 1991. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.630.290

Incorporation

20/03/1991

Legal form

Public limited company

Registered office

Steenweg op Gelrode 106
3110 Rotselaar · FlandreSee on map

Contributed capital

192 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	333,5 k €	+41.6%	235,6 k €	-5.1%	248,1 k €	+658%	32,7 k €	-2.1%	33,4 k €	+318%	8 k €	-70.7%	27,2 k €	-8.9%	29,9 k €	-8.1%	32,5 k €	+82.2%	17,9 k €	-81.8%	98,3 k €	+247%	28,3 k €	+24.9%	22,7 k €	-31.5%	33,1 k €	-29.0%	46,7 k €	-32.5%	69,1 k €	+2.7%	67,3 k €	+4.0%	64,7 k €	+24.3%	52,1 k €
EBITDA	304,4 k €	+37.4%	221,5 k €	+449%	-63,5 k €	-398%	21,3 k €	+66.3%	12,8 k €	+67.7%	7,6 k €	-38.0%	12,3 k €	-37.6%	19,8 k €	-13.7%	22,9 k €	+76.7%	12,9 k €	-83.8%	79,7 k €	+141%	-193,7 k €	-953%	22,7 k €	+43.1%	15,9 k €	-58.4%	38,2 k €	-41.7%	65,5 k €	+2.7%	63,7 k €	+0.6%	63,4 k €	+31.2%	48,3 k €
Operating result	134,9 k €	+17.1%	115,2 k €	+152%	-222,5 k €	-187%	-77,7 k €	+9.0%	-85,4 k €	+5.2%	-90 k €	-2697%	3,5 k €	-68.0%	10,8 k €	-20.8%	13,7 k €	+16.7%	11,7 k €	-84.4%	75,2 k €	+346%	16,9 k €	+87.1%	9 k €	+15.6%	7,8 k €	-55.1%	17,3 k €	-53.0%	36,9 k €	-26.1%	49,9 k €	+0.7%	49,6 k €	+43.6%	34,5 k €
Net result	55,1 k €	-43.0%	96,6 k €	+143%	-223,5 k €	-183%	-79 k €	+7.9%	-85,9 k €	+6.5%	-91,8 k €	-9934%	933,9 €	-78.4%	4,3 k €	+268%	1,2 k €	+115%	-8 k €	-2198%	382,4 €	-77.6%	1,7 k €	+347%	-692,2 €	-134%	-295,3 €	-102%	14,7 k €	+108%	-183,2 k €	-539%	41,7 k €	+11.6%	37,4 k €	+70.6%	21,9 k €
Balance sheet
Equity	1,7 M €	+3.3%	1,7 M €	+6.1%	1,6 M €	-12.5%	1,8 M €	-4.2%	1,9 M €	-4.4%	2 M €	+3965%	-50,7 k €	+1.8%	-51,6 k €	+7.7%	-56 k €	+2.1%	-57,1 k €	-16.3%	-49,1 k €	+0.8%	-49,5 k €	+3.3%	-51,2 k €	-1.4%	-50,5 k €	-0.6%	-50,2 k €	+22.6%	-64,9 k €	-173%	88,3 k €	+89.5%	46,6 k €	+406%	9,2 k €
Total assets	4 M €	+105%	1,9 M €	-6.6%	2,1 M €	-14.1%	2,4 M €	+0.7%	2,4 M €	-3.4%	2,5 M €	+428%	472,9 k €	-5.6%	501,2 k €	+3.1%	486,1 k €	+5.8%	459,4 k €	-6.3%	490,4 k €	-1.5%	498 k €	-9.8%	552,3 k €	+87.5%	294,6 k €	+42.8%	206,3 k €	-16.1%	245,9 k €	-5.6%	260,5 k €	-4.7%	273,4 k €	-4.9%	287,5 k €
Cash	185,2 k €	+4108%	4,4 k €	-46.3%	8,2 k €	-69.8%	27,1 k €	+1822%	1,4 k €	-64.0%	3,9 k €	-33.9%	5,9 k €	-14.0%	6,9 k €	+32.5%	5,2 k €		–		–		–		2,4 k €	-93.5%	36,6 k €	+617%	5,1 k €		–		935,5 €		–		–
Debts	2,3 M €	+765%	260,5 k €	-47.5%	496,4 k €	-19.4%	616,1 k €	+17.9%	522,4 k €	-0.7%	526,3 k €	+3.9%	506,4 k €	-2.9%	521,6 k €	+1.0%	516,6 k €	+5.0%	492,2 k €	-6.0%	523,4 k €	-4.4%	547,5 k €	-9.3%	603,5 k €	+75.2%	344,5 k €	+36.8%	251,9 k €	-19.0%	310,8 k €	+80.5%	172,2 k €	-24.1%	226,8 k €	-17.8%	275,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Auron

Managing director · since 03 décembre 2025 · 0443.630.290

Represented by Floris Westheim

Active

Ended mandates

Florival Immo

Director · since 24 juin 2020 · until 30 novembre 2027 · 0436.325.992

Represented by Lauro VANDERBORGHT

Ended

Florival Immo

Director · since 24 juin 2020 · until 30 novembre 2027 · 0436.325.992

Represented by Lauro VANDERBORGT

Ended

SOCLILUX NV

Director · since 24 juin 2020 · until 30 novembre 2027 · 0537.312.197

Represented by Claude LIBERT

Ended

SOCLILUX NV

Director · since 24 juin 2020 · until 30 novembre 2027

Represented by Claude LIBERT

Ended

At this address

Other companies at this address

Company	CBE no.
2B Fixed● Active	1018.880.872
Boekhoudkantoor Carl Van Gestel● Active	0428.562.232
C-CONSULTANTS● Active	0456.363.818
KTL Solutions● Active	1018.812.180
MAFFF● Active	0828.433.151
W-Fin● Active	0708.990.123
Wolfron● Active	0789.305.331
Yxof● Active	0789.847.343

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	31/01/2025	31/01/2024	02/02/2023	28/01/2022	26/01/2021
General meeting	25/06/2026	13/01/2025	29/01/2024	21/12/2022	21/12/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	11/08/2026	Dutch	PDF
Abridged model	30/06/2024	13/01/2025	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/01/2024	31/01/2024	Dutch	PDF
Micro model	30/06/2022	21/12/2022	02/02/2023	Dutch	PDF
Micro model	30/06/2021	21/12/2021	28/01/2022	Dutch	PDF
Micro model	30/06/2020	30/11/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	30/11/2019	15/01/2020	Dutch	PDF
Micro model	30/06/2018	30/11/2018	17/12/2018	Dutch	PDF
Micro model	30/06/2017	30/11/2017	09/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/11/2016	26/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	27/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	26/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/11/2011	27/02/2012	Dutch	PDF
Abridged model	30/06/2010	30/11/2010	10/02/2011	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	04/02/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	25/02/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	24/01/2008	Dutch	PDF
Abridged model	30/06/2006	30/12/2006	16/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Auron

Managing director · since 03 décembre 2025 · 0443.630.290

Represented by Floris Westheim

Active

Ended mandates

Florival Immo

Director · since 24 juin 2020 · until 30 novembre 2027 · 0436.325.992

Represented by Lauro VANDERBORGHT

Ended

Florival Immo

Director · since 24 juin 2020 · until 30 novembre 2027 · 0436.325.992

Represented by Lauro VANDERBORGT

Ended

SOCLILUX NV

Director · since 24 juin 2020 · until 30 novembre 2027 · 0537.312.197

Represented by Claude LIBERT

Ended

SOCLILUX NV

Director · since 24 juin 2020 · until 30 novembre 2027

Represented by Claude LIBERT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2025
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates10/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/01/2010
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/09/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,1 k €↓
2025
Name changeAuron
2024
Annual accounts 202496,6 k €↑
2023
Annual accounts 2023-223,5 k €↓
2022
Annual accounts 2022-79 k €↑
2021
Annual accounts 2021-85,9 k €↑
2020
Annual accounts 2020-91,8 k €↓
2019
Annual accounts 2019933,9 €↓
2018
Annual accounts 20184,3 k €↑
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016-8 k €↓
2015
Annual accounts 2015382,4 €↓
2014
Annual accounts 20141,7 k €↑
2013
Annual accounts 2013-692,2 €↓
2012
Annual accounts 2012-295,3 €↓
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-183,2 k €↓
2009
Annual accounts 200941,7 k €↑
2008
Annual accounts 200837,4 k €↑
2007
Annual accounts 200721,9 k €
2007
Name changeIDEASOC
20/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Auron

Overview

What does Auron do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline