ACTIVE

VIVACTIS GROUP

Financial year 2025 · Closed on 31/12/2025

Net result170,9 k €+85,9 %over 1 year
Revenue861,7 k €-43,5 %over 1 year
Equity12,6 M €+1,5 %over 1 year
Workforce4,8 ETP+33,3 %over 1 year

Identity

Source · BCE/KBO

VIVACTIS GROUP is a Public limited company incorporated in 1991. Its main activity is: Activities of head offices. Its registered office is in Auderghem. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.670.476
Incorporation
11/03/1991
Legal form
Public limited company
Registered office
Avenue Gustave Demey 57 box 3
1160 Auderghem · BruxellesSee on map
Contributed capital
28 548 475,05 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityPositive cashflow

Financials

Source · NBB, 27 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue861,7 k €1,5 M €528,3 k €2,1 M €2 M €
EBITDA-1,6 M €1,4 M €-2,3 M €297,9 k €197,1 k €
Operating result-1,7 M €728,2 k €-2,3 M €281,6 k €133,7 k €
Net result170,9 k €91,9 k €-14,6 M €147,3 k €197,6 k €
Balance sheet
Equity12,6 M €12,4 M €9,3 M €22,6 M €22,6 M €
Total assets18,7 M €20,2 M €20,1 M €30,5 M €30,1 M €
Cash1,2 k €101,6 k €11,9 k €394,3 k €298,6 k €
Debts6 M €7,2 M €10,8 M €7,9 M €7,5 M €
Other
Workforce4,8 ETP3,6 ETP4,6 ETP5,9 ETP4,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 42 ended

Active mandates

JEAN PIERRE TONDREAU

Director · since 13 juin 2025 · until 14 juin 2031

Active
Patrick DE BELLEFROID

Director · since 13 juin 2025 · until 14 juin 2031

Active
ALAIN MAHAUX

Managing director · since 09 juin 2023 · until 12 juin 2029

Active
MARIE ODILE LECHEVALIER

Director · since 09 juin 2023 · until 09 juin 2029

Active
COMBRAILLE SAS DEVELOPPEMENT

Director · since 10 juin 2022 · until 10 juin 2028

Represented by LAURENT PFEIFFER

Active
PHILIPPE PEDRINI

Director · since 11 juin 2021 · until 11 juin 2027

Active

Ended mandates

JACQUES ABERGEL

Chairman of the board of directors · since 10 juin 2022 · until 10 juin 2028

Ended
JEAN PIERRE TONDREAU

Director · since 14 juin 2019 · until 14 juin 2025

Ended
Patrick DE BELLEFROID

Director · since 14 juin 2019 · until 14 juin 2025

Ended
VINCENT LECLERCQ

Director · since 14 juin 2019 · until 24 février 2024

Ended

Other companies at this address

Avenue Gustave Demey 57 1160 Auderghem
CompanyCBE no.
BANCO● Active
0430.719.095
CEKA BELGIUM● Active
0448.050.720
CLEAN & CO● Active
0829.709.690
0879.254.619
0474.067.704
0806.371.094
Health Congress● Bankrupt
0889.282.241
KYOTOP● Active
0878.763.481
Mercom Health● Bankrupt
0438.293.708
OFF Invest● Active
0769.816.942
Patientcom● Bankrupt
0466.795.474
PILARIO● Active
0792.493.463
RDC ENVIRONMENT● Active
0448.652.615
0441.863.209
0723.610.397
0454.785.191
0439.755.933

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202608/07/202511/07/202429/06/202301/07/202229/06/2021
General meeting03/07/202613/06/202528/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 27 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/07/202607/07/2026FrenchPDF
Full model31/12/202413/06/202508/07/2025FrenchPDF
Full model31/12/202328/06/202411/07/2024FrenchPDF
Full model31/12/202209/06/202329/06/2023FrenchPDF
Full model31/12/202110/06/202201/07/2022FrenchPDF
Full model31/12/202011/06/202129/06/2021FrenchPDF
Full model31/12/201912/06/202006/07/2020FrenchPDF
Full model31/12/201814/06/201918/07/2019FrenchPDF
Full model31/12/201720/06/201809/07/2018FrenchPDF
Full model31/12/201609/06/201718/08/2017FrenchPDF
Full model31/12/201510/06/201617/08/2016FrenchPDF
Full model31/12/201403/07/201526/08/2015FrenchPDF
Full model31/12/201313/06/201425/08/2014FrenchPDF
Full model31/12/201214/06/201325/06/2013FrenchPDF
Full modelCorrection31/12/201111/06/201216/10/2012FrenchPDF
Full model31/12/201111/06/201211/07/2012FrenchPDF
Consolidated accounts31/12/201111/06/201211/07/2012FrenchPDF
Full model31/12/201010/06/201129/06/2011FrenchPDF
Consolidated accounts31/12/201010/06/201108/08/2011FrenchPDF
Full model31/12/200918/06/201022/07/2010FrenchPDF
Consolidated accounts31/12/200918/06/201022/07/2010FrenchPDF
Full modelCorrection31/12/200805/06/200930/04/2010FrenchPDF
Full model31/12/200805/06/200901/09/2009FrenchPDF
Consolidated accountsCorrection31/12/200805/06/200915/06/2010FrenchPDF
Consolidated accounts31/12/200805/06/200916/09/2009FrenchPDF
Full model31/12/200706/06/200823/07/2008FrenchPDF
Full model31/12/200622/06/200731/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 42 ended

Active mandates

JEAN PIERRE TONDREAU

Director · since 13 juin 2025 · until 14 juin 2031

Active
Patrick DE BELLEFROID

Director · since 13 juin 2025 · until 14 juin 2031

Active
ALAIN MAHAUX

Managing director · since 09 juin 2023 · until 12 juin 2029

Active
MARIE ODILE LECHEVALIER

Director · since 09 juin 2023 · until 09 juin 2029

Active
COMBRAILLE SAS DEVELOPPEMENT

Director · since 10 juin 2022 · until 10 juin 2028

Represented by LAURENT PFEIFFER

Active
PHILIPPE PEDRINI

Director · since 11 juin 2021 · until 11 juin 2027

Active

Ended mandates

JACQUES ABERGEL

Chairman of the board of directors · since 10 juin 2022 · until 10 juin 2028

Ended
JEAN PIERRE TONDREAU

Director · since 14 juin 2019 · until 14 juin 2025

Ended
Patrick DE BELLEFROID

Director · since 14 juin 2019 · until 14 juin 2025

Ended
VINCENT LECLERCQ

Director · since 14 juin 2019 · until 24 février 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other18/08/2026
    Extrait du procès-verbal de l'assemblée générale ordinaire du 28 juin 2024
    PDF
  • Capital / shares09/07/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Restructuring02/02/2026
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/03/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares10/03/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares21/02/2025
    CAPITAL, ACTIONS
    PDF
  • Capital / shares31/12/2024
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025170,9 k €↑
  2. 2024
    Annual accounts 202491,9 k €↑
  3. 2023
    Annual accounts 2023-14,6 M €↓
  4. 2022
    Annual accounts 2022147,3 k €↓
  5. 2021
    Annual accounts 2021197,6 k €↑
  6. 2020
    Annual accounts 2020-133,1 k €↑
  7. 2020
    Name changeVIVACTIS GROUP
  8. 2019
    Annual accounts 2019-647,6 k €↓
  9. 2018
    Annual accounts 2018770,5 k €↑
  10. 2017
    Annual accounts 2017-65,7 k €↑
  11. 2016
    Annual accounts 2016-566,4 k €↑
  12. 2015
    Annual accounts 2015-1,4 M €↓
  13. 2014
    Annual accounts 2014-824,6 k €↑
  14. 2013
    Annual accounts 2013-2,5 M €↓
  15. 2012
    Annual accounts 2012-699,3 k €↓
  16. 2011
    Annual accounts 2011-598,8 k €↑
  17. 2010
    Annual accounts 2010-2,8 M €↑
  18. 2009
    Annual accounts 2009-4 M €↓
  19. 2008
    Annual accounts 2008-1,6 M €↑
  20. 2007
    Annual accounts 2007-3 M €↓
  21. 2006
    Annual accounts 2006-30,1 k €
  22. 2006
    Name changeNEWTON 21 EUROPE
  23. 11/03/1991
    IncorporationPublic limited company