ACTIVE

La Maison de Manon

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result75,4 k €+447,7 %over 1 year

Gross margin209,3 k €+285,6 %over 1 year

Equity998,8 k €+8,2 %over 1 year

Identity

Source · BCE/KBO

La Maison de Manon is a Public limited company incorporated in 1991. Its registered office is in Waregem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0443.701.160
Incorporation: 25/03/1991
Legal form: Public limited company
Registered office: Kruishoutemseweg 179
8790 Waregem · FlandreSee on map
Contributed capital: 175 769,34 €
Latest accounts: 30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	209,3 k €	+286%	54,3 k €	-36.0%	84,8 k €	+5.0%	80,7 k €	-38.8%	131,9 k €
EBITDA	203,8 k €	+311%	49,5 k €	-35.5%	76,8 k €	+8.2%	71 k €	-43.0%	124,7 k €
Operating result	153,9 k €	+1410%	-11,7 k €	-176%	15,6 k €	+229%	4,7 k €	-93.2%	70,1 k €
Net result	75,4 k €	+448%	-21,7 k €	-792%	-2,4 k €	+73.8%	-9,3 k €	-132%	29,3 k €
Balance sheet
Equity	998,8 k €	+8.2%	923,4 k €	-2.3%	945,1 k €	-3.2%	976,6 k €	-7.2%	1,1 M €
Total assets	2,1 M €	+0.3%	2,1 M €	-5.6%	2,2 M €	-6.1%	2,4 M €	+2.3%	2,3 M €
Cash	35,7 k €	-75.7%	146,8 k €	-50.2%	294,5 k €	-20.4%	369,9 k €	-19.5%	459,7 k €
Debts	763,6 k €	-7.2%	823,1 k €	-10.3%	917,1 k €	-10.0%	1 M €	+16.4%	875,8 k €
Other
Workforce	–		–		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 18 ended

Active mandates

Gregory Marcel Pauwels

Chairman of the board of directors · since 26 décembre 2023

Active

Ilse Lieve Andries

Director · since 26 décembre 2023

Active

Ended mandates

Gregory Marcel Pauwels

Director · since 26 novembre 2023

Ended

Gregory Marcel Pauwels

Managing director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Gregory Pauwels

Managing director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Ilse Andries

Director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Other companies at this address

Kruishoutemseweg 179 8790 Waregem

Company	CBE no.
L'ECURIE DE MANON● Active	0443.455.888
TERRYN & PARTNERS● Active	0890.763.074

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	03/02/2025	30/01/2024	31/01/2023	31/01/2022	26/02/2021
General meeting	23/01/2026	31/12/2024	30/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	23/01/2026	02/02/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	03/02/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	01/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	02/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	03/12/2020	26/02/2021	Dutch	PDF
Abridged model	30/06/2019	05/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	06/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	07/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	01/12/2016	08/02/2017	Dutch	PDF
Abridged model	30/06/2015	03/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	04/12/2014	22/01/2015	Dutch	PDF
Abridged model	30/06/2013	05/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	06/12/2012	21/01/2013	Dutch	PDF
Abridged model	30/06/2011	01/12/2011	17/12/2011	Dutch	PDF
Abridged model	30/06/2010	02/12/2010	14/12/2010	Dutch	PDF
Abridged model	30/06/2009	03/12/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	04/12/2008	11/02/2009	Dutch	PDF
Abridged model	30/06/2007	06/12/2007	22/01/2008	Dutch	PDF
Abridged model	30/06/2006	07/12/2006	19/02/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 18 ended

Active mandates

Gregory Marcel Pauwels

Chairman of the board of directors · since 26 décembre 2023

Active

Ilse Lieve Andries

Director · since 26 décembre 2023

Active

Ended mandates

Gregory Marcel Pauwels

Director · since 26 novembre 2023

Ended

Gregory Marcel Pauwels

Managing director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Gregory Pauwels

Managing director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Ilse Andries

Director · since 06 décembre 2018 · until 06 décembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/12/2017
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/03/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/04/2012
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202575,4 k €↑
2024
Annual accounts 2024-21,7 k €↓
2023
Annual accounts 2023-2,4 k €↑
2022
Annual accounts 2022-9,3 k €↓
2021
Annual accounts 202129,3 k €↑
2020
Annual accounts 2020-19,8 k €↑
2019
Annual accounts 2019-34,1 k €↓
2018
Annual accounts 201895,3 k €↓
2017
Annual accounts 2017128,9 k €↑
2016
Annual accounts 201680,6 k €↓
2015
Annual accounts 201583,6 k €↓
2014
Annual accounts 2014109,5 k €↓
2013
Annual accounts 2013151,8 k €↓
2012
Annual accounts 2012546,6 k €↑
2011
Annual accounts 20111,3 k €↑
2010
Annual accounts 2010-10,5 k €↑
2009
Annual accounts 2009-20,5 k €↑
2008
Annual accounts 2008-22,6 k €↑
2007
Annual accounts 2007-27,1 k €
25/03/1991
IncorporationPublic limited company

La Maison de Manon

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline