ACTIVE

VERSACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,6 k €

+2.3% YoY

Gross margin

253,8 k €

+5.2% YoY

Equity

3,4 M €

+1.5% YoY

Workforce

0,0 ETP

What does VERSACO do?

VERSACO is a Public limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.701.259

Incorporation

20/03/1991

Legal form

Public limited company

Registered office

Bredabaan (Centrum) 853
2990 Wuustwezel · FlandreSee on map

Contributed capital

1 369 159,99 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	253,8 k €	+5.2%	241,3 k €	+4.5%	230,9 k €	+8.7%	212,5 k €	+17.3%	181,2 k €	-33.3%	271,7 k €	-66.3%	806,4 k €	+2558%	-32,8 k €	-115%	221,5 k €	-30.1%	317 k €	-8.3%	345,7 k €	+61.8%	213,7 k €	-59.6%	528,6 k €	+1.8%	519,2 k €	+6.1%	489,2 k €	+3.1%	474,6 k €	-4.1%	495,1 k €	+187%	172,6 k €	-2.9%	177,7 k €	+6.3%	167,1 k €
EBITDA	217,1 k €	+5.5%	205,7 k €	+4.7%	196,6 k €	+7.6%	182,7 k €	+28.8%	141,8 k €	-22.7%	183,4 k €	-72.2%	658,8 k €	+787%	-95,9 k €	-160%	160,5 k €	-35.3%	248,2 k €	-14.6%	290,8 k €	+76.0%	165,2 k €	-64.9%	470,9 k €	+0.1%	470,3 k €	+12.7%	417,2 k €	-0.1%	417,8 k €	-1.7%	425,2 k €	+170%	157,8 k €	-3.3%	163,2 k €	+12.5%	145 k €
Operating result	48,7 k €	+5.0%	46,4 k €	+4.9%	44,2 k €	+52.0%	29,1 k €	+310%	-13,9 k €	-122%	62,8 k €	-88.4%	543,3 k €	+293%	-281 k €	-3084%	-8,8 k €	-111%	81,8 k €	-22.2%	105,2 k €	+343%	-43,3 k €	-118%	246,3 k €	-4.5%	257,9 k €	+31.0%	196,9 k €	-2.0%	200,8 k €	-4.1%	209,4 k €	+561%	31,7 k €	-42.2%	54,7 k €	+46.5%	37,4 k €
Net result	49,6 k €	+2.3%	48,5 k €	+10.1%	44 k €	+49.3%	29,5 k €	-65.7%	85,8 k €	+37.5%	62,4 k €	-87.8%	513,1 k €	+279%	-285,9 k €	-420%	89,4 k €	-79.3%	432,8 k €	-7.6%	468,4 k €	-93.6%	7,3 M €	+1584%	432,4 k €	+60.5%	269,4 k €	+18.3%	227,7 k €	+71.7%	132,6 k €	+4.0%	127,4 k €	+44.7%	88,1 k €	+0.9%	87,3 k €	+102%	43,3 k €
Balance sheet
Equity	3,4 M €	+1.5%	3,3 M €	+1.5%	3,3 M €	+1.4%	3,2 M €	+0.9%	3,2 M €	+2.8%	3,1 M €	+31.7%	2,4 M €	-44.5%	4,2 M €	-6.3%	4,5 M €	+2.0%	4,4 M €	-8.4%	4,8 M €	-4.6%	5,1 M €	+66.6%	3 M €	+16.5%	2,6 M €	+11.5%	2,3 M €	+10.7%	2,1 M €	+6.7%	2 M €	+6.9%	1,9 M €	+5.0%	1,8 M €	+5.2%	1,7 M €
Total assets	3,7 M €	+1.0%	3,7 M €	+1.1%	3,7 M €	+1.4%	3,6 M €	+0.6%	3,6 M €	+14.0%	3,1 M €	-34.2%	4,8 M €	+8.7%	4,4 M €	-6.2%	4,7 M €	+1.8%	4,6 M €	-10.1%	5,1 M €	-7.7%	5,5 M €	+5.2%	5,3 M €	+3.8%	5,1 M €	-1.9%	5,2 M €	-4.7%	5,4 M €	-2.5%	5,6 M €	-0.8%	5,6 M €	+105%	2,7 M €	-4.5%	2,9 M €
Cash	420 k €	-6.9%	451 k €	+18.6%	380,3 k €	-6.5%	406,6 k €	+0.1%	406,2 k €	+17.4%	346,1 k €	-85.3%	2,4 M €	+924%	230 k €	-38.9%	376,4 k €	+10.7%	339,9 k €	-21.4%	432,7 k €	+12.9%	383,2 k €	+40696%	939,4 €	-99.5%	184,2 k €	+31.4%	140,2 k €	-47.6%	267,5 k €	+13.6%	235,4 k €	+57525%	408,5 €	-99.3%	56,8 k €	-61.6%	147,9 k €
Debts	374 k €	-3.0%	385,4 k €	-1.8%	392,3 k €	+1.5%	386,3 k €	-1.9%	393,9 k €	+921%	38,6 k €	-98.4%	2,4 M €	+72974%	3,3 k €	+6.1%	3,1 k €	-43.1%	5,5 k €	-94.9%	108,4 k €	-64.0%	301 k €	-85.3%	2,1 M €	-15.2%	2,4 M €	-14.3%	2,8 M €	-14.6%	3,3 M €	-7.6%	3,6 M €	+3.1%	3,5 M €	+261%	962,1 k €	-18.4%	1,2 M €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 18 ended

Active mandates

Frank Verellen

Director · since 12 mai 2026 · until 14 juin 2030

Active

Ann Verellen

Director · since 14 juin 2024 · until 15 juin 2030

Active

Christophe Sorée

Director · since 14 juin 2024 · until 15 juin 2030

Active

Frank Sorée

Director · since 14 juin 2024 · until 15 juin 2030

Active

Jos Veraart

Managing director · since 14 juin 2024 · until 15 juin 2030

Active

Ended mandates

Frank Verellen

Director · since 14 juin 2024 · until 12 juin 2026

Ended

Christophe Sorée

Chairman of the board of directors · since 17 janvier 2020 · until 09 juin 2024

Ended

Christophe Sorée

Director · since 17 janvier 2020

Ended

Jos Veraart

Managing director · since 17 janvier 2020 · until 09 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
By Eve● Active	0673.509.897
International Prospecting and Trade Co● Liquidation	0415.516.128
Plasticor● Active	0403.652.434
SPECTRA● Active	0456.074.204
TRAFFIMEX● Active	0456.341.151

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	08/04/2025	17/06/2024	12/06/2023	13/06/2022	15/06/2021
General meeting	12/05/2026	02/04/2025	09/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	12/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/04/2025	08/04/2025	Dutch	PDF
Abridged model	31/12/2023	09/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	12/06/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	13/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	15/06/2021	Dutch	PDF
Micro model	31/12/2019	31/03/2020	16/04/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	19/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 18 ended

Active mandates

Frank Verellen

Director · since 12 mai 2026 · until 14 juin 2030

Active

Ann Verellen

Director · since 14 juin 2024 · until 15 juin 2030

Active

Christophe Sorée

Director · since 14 juin 2024 · until 15 juin 2030

Active

Frank Sorée

Director · since 14 juin 2024 · until 15 juin 2030

Active

Jos Veraart

Managing director · since 14 juin 2024 · until 15 juin 2030

Active

Ended mandates

Frank Verellen

Director · since 14 juin 2024 · until 12 juin 2026

Ended

Christophe Sorée

Chairman of the board of directors · since 17 janvier 2020 · until 09 juin 2024

Ended

Christophe Sorée

Director · since 17 janvier 2020

Ended

Jos Veraart

Managing director · since 17 janvier 2020 · until 09 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/06/2026
—
PDF
Mandates30/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/04/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/04/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/09/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,6 k €↑
2024
Annual accounts 202448,5 k €↑
2023
Annual accounts 202344 k €↑
2022
Annual accounts 202229,5 k €↓
2021
Annual accounts 202185,8 k €↑
2020
Annual accounts 202062,4 k €↓
2019
Annual accounts 2019513,1 k €↑
2018
Annual accounts 2018-285,9 k €↓
2017
Annual accounts 201789,4 k €↓
2016
Annual accounts 2016432,8 k €↓
2015
Annual accounts 2015468,4 k €↓
2014
Annual accounts 20147,3 M €↑
2013
Annual accounts 2013432,4 k €↑
2012
Annual accounts 2012269,4 k €↑
2011
Annual accounts 2011227,7 k €↑
2010
Annual accounts 2010132,6 k €↑
2009
Annual accounts 2009127,4 k €↑
2008
Annual accounts 200888,1 k €↑
2007
Annual accounts 200787,3 k €↑
2006
Annual accounts 200643,3 k €
20/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERSACO

Overview

What does VERSACO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline