IC PRODUCTION
0443.746.195 · rovalta.com · 23/09/2026
ACTIVE
IC PRODUCTION
Financial year 2025 · closed on 31/12/2025
Net result
303,8 k €
+1569.4% YoY
Gross margin
-15,7 k €
+25.2% YoY
Equity
664,5 k €
+84.2% YoY
Overview
What does IC PRODUCTION do?
IC PRODUCTION is a Public limited company incorporated in 1991. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Neupré.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.746.195
Incorporation
04/04/1991
Legal form
Public limited company
Registered office
Rue des Plantains d'Eau 3
4120 Neupré · WallonieSee on map
4120 Neupré · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities92111Gambling and betting activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities92113Gambling and betting activities
Joint committees (2)
- 100
- 227
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -15,7 k € | +25.2% | -21 k € | +14.8% | -24,7 k € | -2023% | 1,3 k € | -94.4% | 23 k € | +247% | -15,7 k € | -355% | 6,2 k € | -94.7% | 115,6 k € | +217% | 36,5 k € | +442% | -10,7 k € | -170% | 15,3 k € | -89.5% | 145,2 k € | -21.5% | 184,9 k € | +13.1% | 163,5 k € | -7.9% | 177,5 k € | -1.1% | 179,5 k € | -21.2% | 227,8 k € | +13.8% | 200,2 k € | +14.7% | 174,5 k € | -18.9% | 215 k € |
| EBITDA | -23,4 k € | -8.0% | -21,6 k € | +24.8% | -28,8 k € | -6339% | -446,9 € | -102% | 19,5 k € | +213% | -17,2 k € | -446% | 5 k € | -95.6% | 112,1 k € | +222% | 34,8 k € | +360% | -13,4 k € | -20.1% | -11,1 k € | -110% | 111,4 k € | -16.2% | 132,9 k € | +17.1% | 113,5 k € | -12.4% | 129,5 k € | -1.9% | 132 k € | -29.1% | 186,1 k € | +17.3% | 158,6 k € | +16.1% | 136,7 k € | -21.1% | 173,3 k € |
| Operating result | -24,5 k € | +3.8% | -25,5 k € | +19.8% | -31,8 k € | -569% | -4,8 k € | -132% | 14,9 k € | +146% | -32,1 k € | -156% | -12,5 k € | -113% | 95,8 k € | +393% | 19,4 k € | +162% | -31,2 k € | -7.3% | -29,1 k € | -133% | 88,1 k € | -11.8% | 99,9 k € | +19.0% | 83,9 k € | -13.3% | 96,8 k € | +3.7% | 93,3 k € | -43.9% | 166,5 k € | +18.9% | 140 k € | +22.5% | 114,3 k € | -24.7% | 151,8 k € |
| Net result | 303,8 k € | +1569% | -20,7 k € | +11.5% | -23,4 k € | -1887% | -1,2 k € | -107% | 17,4 k € | +161% | -28,7 k € | -652% | -3,8 k € | -106% | 60,2 k € | +222% | 18,7 k € | +172% | -25,9 k € | +33.8% | -39,2 k € | -158% | 68 k € | -16.6% | 81,6 k € | +18.8% | 68,7 k € | -3.5% | 71,2 k € | +0.5% | 70,8 k € | -40.1% | 118,3 k € | +27.7% | 92,6 k € | +8.9% | 85,1 k € | -7.3% | 91,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 664,5 k € | +84.2% | 360,7 k € | -5.4% | 381,3 k € | -5.8% | 404,7 k € | -28.3% | 564,8 k € | -8.3% | 615,8 k € | -11.5% | 695,9 k € | -0.5% | 699,8 k € | +9.4% | 639,5 k € | +3.0% | 620,8 k € | -30.5% | 893,7 k € | -4.2% | 932,9 k € | +7.9% | 864,9 k € | +8.7% | 795,3 k € | +9.4% | 726,7 k € | +10.9% | 655,5 k € | +12.1% | 584,7 k € | +25.4% | 466,4 k € | +24.8% | 373,8 k € | +29.5% | 288,7 k € |
| Total assets | 694,4 k € | +89.7% | 366 k € | -5.2% | 386,2 k € | -37.7% | 619,3 k € | -10.7% | 693,9 k € | -10.2% | 773 k € | +0.4% | 770,2 k € | -3.2% | 795,5 k € | +14.8% | 692,8 k € | +2.7% | 674,5 k € | -30.4% | 969,1 k € | -1.0% | 979,2 k € | +9.4% | 895,4 k € | +7.5% | 833,3 k € | +7.8% | 772,8 k € | +7.2% | 721,1 k € | +11.0% | 649,8 k € | +2.5% | 634 k € | +34.5% | 471,4 k € | -3.3% | 487,4 k € |
| Cash | 2,5 k € | -94.8% | 49 k € | +455% | 8,8 k € | -85.6% | 61,3 k € | -84.9% | 406,2 k € | -0.2% | 407 k € | +51.9% | 268 k € | +34.0% | 200 k € | -2.4% | 204,9 k € | +53.2% | 133,7 k € | -3.7% | 138,9 k € | -4.2% | 145 k € | +50.6% | 96,3 k € | -0.5% | 96,8 k € | +41.6% | 68,3 k € | +2.2% | 66,9 k € | -58.5% | 161,1 k € | +4.8% | 153,7 k € | +57.9% | 97,3 k € | -2.1% | 99,5 k € |
| Debts | 29,9 k € | +457% | 5,4 k € | +11.5% | 4,8 k € | -97.8% | 214,6 k € | +66.3% | 129,1 k € | -17.8% | 157,1 k € | +112% | 74,3 k € | -22.4% | 95,7 k € | +79.7% | 53,3 k € | -0.8% | 53,7 k € | -28.8% | 75,4 k € | +65.0% | 45,7 k € | +49.6% | 30,5 k € | -19.5% | 37,9 k € | -17.7% | 46,1 k € | -29.7% | 65,6 k € | +0.8% | 65,1 k € | -61.2% | 167,5 k € | +71.7% | 97,6 k € | -50.9% | 198,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -37.5% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -9.1% | 1,1 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
MAURICE MARCHAL
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 19/06/2025 | 04/06/2024 | 16/06/2023 | 01/07/2022 | 29/04/2021 |
| General meeting | 24/04/2026 | 25/04/2025 | 26/04/2024 | 28/04/2023 | 22/04/2022 | 23/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/04/2026 | 18/05/2026 | French | |
| Micro model | 31/12/2024 | 25/04/2025 | 19/06/2025 | French | |
| Micro model | 31/12/2023 | 26/04/2024 | 04/06/2024 | French | |
| Micro model | 31/12/2022 | 28/04/2023 | 16/06/2023 | French | |
| Abridged model | 31/12/2021 | 22/04/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 23/04/2021 | 29/04/2021 | French | |
| Micro model | 31/12/2019 | 24/04/2020 | 02/07/2020 | French | |
| Micro model | 31/12/2018 | 26/04/2019 | 07/05/2019 | French | |
| Micro model | 31/12/2017 | 27/04/2018 | 18/05/2018 | French | |
| Abridged model | 31/12/2016 | 28/04/2017 | 17/05/2017 | French | |
| Abridged model | 31/12/2015 | 22/04/2016 | 25/04/2016 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 27/05/2015 | French | |
| Abridged model | 31/12/2013 | 25/04/2014 | 23/05/2014 | French | |
| Abridged model | 31/12/2012 | 26/04/2013 | 11/06/2013 | French | |
| Abridged model | 31/12/2011 | 27/04/2012 | 21/05/2012 | French | |
| Abridged model | 31/12/2010 | 22/04/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 23/04/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 24/04/2009 | 18/06/2009 | French | |
| Abridged model | 31/12/2007 | 25/04/2008 | 15/05/2008 | French | |
| Abridged model | 31/12/2006 | 27/04/2007 | 05/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 16 ended
Active mandates
MAURICE MARCHAL
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office21/05/2025SIEGE SOCIAL
- Mandates29/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates09/08/2021DEMISSIONS, NOMINATIONS
- Mandates12/05/2015DEMISSIONS, NOMINATIONS
- Mandates26/08/2011DEMISSIONS, NOMINATIONS
- Mandates21/04/2011DEMISSIONS, NOMINATIONS
- Mandates13/01/2006DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office01/09/2005SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025303,8 k €↑
- 2024Annual accounts 2024-20,7 k €↑
- 2023Annual accounts 2023-23,4 k €↓
- 2022Annual accounts 2022-1,2 k €↓
- 2021Annual accounts 202117,4 k €↑
- 2020Annual accounts 2020-28,7 k €↓
- 2019Annual accounts 2019-3,8 k €↓
- 2018Annual accounts 201860,2 k €↑
- 2017Annual accounts 201718,7 k €↑
- 2016Annual accounts 2016-25,9 k €↑
- 2015Annual accounts 2015-39,2 k €↓
- 2014Annual accounts 201468 k €↓
- 2013Annual accounts 201381,6 k €↑
- 2012Annual accounts 201268,7 k €↓
- 2011Annual accounts 201171,2 k €↑
- 2010Annual accounts 201070,8 k €↓
- 2009Annual accounts 2009118,3 k €↑
- 2008Annual accounts 200892,6 k €↑
- 2007Annual accounts 200785,1 k €↓
- 2006Annual accounts 200691,8 k €
- 04/04/1991IncorporationPublic limited company