LUXILON INDUSTRIES
0443.802.417 · rovalta.com · 24/09/2026
ACTIVE
LUXILON INDUSTRIES
Financial year 2025 · closed on 31/12/2025
Net result
5,5 M €
-8.5% YoY
Revenue
13,8 M €
+7.4% YoY
Equity
5,4 M €
0.0% YoY
Workforce
16,3 ETP
+2.5% YoY
Overview
What does LUXILON INDUSTRIES do?
LUXILON INDUSTRIES is a Public limited company incorporated in 1991. Its registered office is in Wijnegem. It employs on average 16,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.802.417
Incorporation
26/03/1991
Legal form
Public limited company
Registered office
Vosveld 11
2110 Wijnegem · FlandreSee on map
2110 Wijnegem · FlandreSee on map
Contributed capital
272 682,88 €
Latest accounts
31/12/2025
Average workforce
16,3 ETP
Joint committees (4)
- 120
- 12000
- 214
- 21400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 13,8 M € | +7.4% | 12,8 M € | +23.8% | 10,4 M € | -13.3% | 11,9 M € | +0.9% | 11,8 M € | +38.1% | 8,6 M € | -11.8% | 9,7 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | 7,7 M € | +1.0% | 7,6 M € | +27.4% | 5,9 M € | -12.9% | 6,8 M € | -9.7% | 7,6 M € | +49.5% | 5,1 M € | -7.1% | 5,4 M € | -9.5% | 6 M € | +0.7% | 6 M € | +14.7% | 5,2 M € | -22.0% | 6,7 M € | +9.0% | 6,1 M € | -4.4% | 6,4 M € | +39.0% | 4,6 M € | +16.7% | 3,9 M € | +36.6% | 2,9 M € | +107% | 1,4 M € | -34.1% | 2,1 M € | -9.5% | 2,3 M € | +79.8% | 1,3 M € |
| Operating result | 7,2 M € | -0.2% | 7,3 M € | +27.1% | 5,7 M € | -13.5% | 6,6 M € | -9.0% | 7,3 M € | +57.3% | 4,6 M € | -7.1% | 5 M € | -9.3% | 5,5 M € | +1.9% | 5,4 M € | +14.2% | 4,7 M € | -24.9% | 6,3 M € | +9.8% | 5,7 M € | -5.7% | 6,1 M € | +42.2% | 4,3 M € | +18.0% | 3,6 M € | +38.9% | 2,6 M € | +143% | 1,1 M € | -39.6% | 1,8 M € | -12.6% | 2 M € | +123% | 907,5 k € |
| Net result | 5,5 M € | -8.5% | 6 M € | +33.5% | 4,5 M € | -15.1% | 5,3 M € | -6.5% | 5,6 M € | +56.3% | 3,6 M € | +2.7% | 3,5 M € | -12.4% | 4 M € | +6.7% | 3,8 M € | +9.1% | 3,4 M € | -19.4% | 4,3 M € | -0.2% | 4,3 M € | -2.2% | 4,4 M € | +48.9% | 2,9 M € | +17.7% | 2,5 M € | +29.5% | 1,9 M € | +141% | 798,9 k € | -44.0% | 1,4 M € | +4.0% | 1,4 M € | +103% | 676,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,4 M € | 0.0% | 5,4 M € | 0.0% | 5,4 M € | 0.0% | 5,4 M € | 0.0% | 5,4 M € | 0.0% | 5,4 M € | 0.0% | 5,4 M € | -11.1% | 6,1 M € | -0.2% | 6,1 M € | -1.0% | 6,2 M € | -0.6% | 6,2 M € | +25.6% | 5 M € | +83.5% | 2,7 M € | -29.1% | 3,8 M € | -1.5% | 3,9 M € | -1.5% | 3,9 M € | -1.5% | 4 M € | -35.2% | 6,2 M € | +22.4% | 5 M € | +37.4% | 3,7 M € |
| Total assets | 11,3 M € | -5.3% | 11,9 M € | +17.1% | 10,2 M € | -10.6% | 11,4 M € | +0.5% | 11,3 M € | +21.9% | 9,3 M € | -28.9% | 13,1 M € | +25.6% | 10,4 M € | -5.9% | 11,1 M € | -6.5% | 11,8 M € | -9.6% | 13,1 M € | +20.9% | 10,8 M € | +2.2% | 10,6 M € | +26.8% | 8,4 M € | +1.1% | 8,3 M € | +15.2% | 7,2 M € | +44.2% | 5 M € | -34.2% | 7,6 M € | +21.1% | 6,2 M € | +31.6% | 4,7 M € |
| Cash | 224,5 k € | +2.6% | 218,8 k € | -78.0% | 993 k € | -79.3% | 4,8 M € | -31.6% | 7 M € | +18.9% | 5,9 M € | -37.2% | 9,4 M € | +105% | 4,6 M € | -26.5% | 6,2 M € | -20.1% | 7,8 M € | -19.7% | 9,7 M € | +46.4% | 6,6 M € | +6.1% | 6,3 M € | +163% | 2,4 M € | +93.1% | 1,2 M € | +189% | 427,3 k € | -82.7% | 2,5 M € | +585% | 359,9 k € | -81.9% | 2 M € | +217% | 626 k € |
| Debts | 5,8 M € | -9.3% | 6,4 M € | +36.2% | 4,7 M € | -19.0% | 5,8 M € | -0.7% | 5,9 M € | +53.1% | 3,8 M € | -49.6% | 7,6 M € | +78.4% | 4,3 M € | -12.9% | 4,9 M € | -12.1% | 5,6 M € | -17.5% | 6,8 M € | +18.0% | 5,7 M € | -25.7% | 7,7 M € | +77.5% | 4,3 M € | +4.2% | 4,2 M € | +39.9% | 3 M € | +332% | 689,9 k € | -35.6% | 1,1 M € | +25.4% | 853,4 k € | +23.0% | 694,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 16,3 ETP | +2.5% | 15,9 ETP | -4.8% | 16,7 ETP | -2.9% | 17,2 ETP | +4.9% | 16,4 ETP | -0.6% | 16,5 ETP | -7.8% | 17,9 ETP | +17.0% | 15,3 ETP | +10.1% | 13,9 ETP | -7.9% | 15,1 ETP | +7.1% | 14,1 ETP | -4.1% | 14,7 ETP | -1.3% | 14,9 ETP | 0.0% | 14,9 ETP | -2.0% | 15,2 ETP | -18.7% | 18,7 ETP | -8.8% | 20,5 ETP | +2.0% | 20,1 ETP | +1.0% | 19,9 ETP | -3.4% | 20,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
MEDIMO● Active | 1010.253.416 |
MINI MOTUS● Bankrupt | 0788.259.216 |
MONOPRODUCTS● Active | 0450.909.151 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 27/08/2024 | 31/08/2023 | 28/10/2022 | 30/09/2021 |
| General meeting | 15/06/2026 | 15/06/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 15/06/2026 | 31/08/2026 | Dutch | |
| Full model | 31/12/2024 | 15/06/2025 | 30/09/2025 | Dutch | |
| Full model | 31/12/2023 | 15/06/2024 | 27/08/2024 | Dutch | |
| Full model | 31/12/2022 | 15/06/2023 | 31/08/2023 | Dutch | |
| Full model | 31/12/2021 | 15/06/2022 | 28/10/2022 | Dutch | |
| Full model | 31/12/2020 | 15/06/2021 | 30/09/2021 | Dutch | |
| Full model | 31/12/2019 | 15/06/2020 | 31/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 17/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/09/2026—
- Mandates12/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates08/05/2019ONTSLAGEN - BENOEMINGEN
- Mandates16/02/2017ONTSLAGEN - BENOEMINGEN
- Mandates08/11/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares15/07/2009KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/10/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,5 M €↓
- 2024Annual accounts 20246 M €↑
- 2023Annual accounts 20234,5 M €↓
- 2022Annual accounts 20225,3 M €↓
- 2021Annual accounts 20215,6 M €↑
- 2020Annual accounts 20203,6 M €↑
- 2019Annual accounts 20193,5 M €↓
- 2018Annual accounts 20184 M €↑
- 2017Annual accounts 20173,8 M €↑
- 2016Annual accounts 20163,4 M €↓
- 2015Annual accounts 20154,3 M €↓
- 2014Annual accounts 20144,3 M €↓
- 2013Annual accounts 20134,4 M €↑
- 2012Annual accounts 20122,9 M €↑
- 2011Annual accounts 20112,5 M €↑
- 2010Annual accounts 20101,9 M €↑
- 2009Annual accounts 2009798,9 k €↓
- 2008Annual accounts 20081,4 M €↑
- 2007Annual accounts 20071,4 M €↑
- 2006Annual accounts 2006676,3 k €
- 26/03/1991IncorporationPublic limited company