ACTIVE

Pharmacie du Pont de l'Etat

Financial year 2025 · Closed on 31/12/2025

Net result87,6 k €-23,8 %over 1 year
Gross margin230,2 k €-20,4 %over 1 year
Equity284,9 k €+5,8 %over 1 year
Workforce2,2 ETP+10,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie du Pont de l'Etat is a Private limited company incorporated in 1991. Its registered office is in Erquelinnes. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.813.503
Incorporation
29/03/1991
Legal form
Private limited company
Registered office
Rue Albert Ier 82-84
6560 Erquelinnes · WallonieSee on map
Contributed capital
14 487,11 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin230,2 k €289,2 k €274,8 k €200,7 k €242,3 k €
EBITDA126,6 k €161,9 k €141 k €105,5 k €180,7 k €
Operating result118,9 k €154,7 k €133,3 k €91 k €169,8 k €
Net result87,6 k €115 k €98,8 k €66,4 k €132,5 k €
Balance sheet
Equity284,9 k €269,3 k €226,3 k €199,5 k €205,1 k €
Total assets455,5 k €466,6 k €431,2 k €486,8 k €439,2 k €
Cash161,1 k €196,9 k €154,4 k €199,3 k €213,9 k €
Debts170,1 k €197,3 k €204,9 k €287,3 k €233,8 k €
Other
Workforce2,2 ETP2,0 ETP2,2 ETP1,8 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

BBD PHARMA

Director · 0758.989.861

Represented by Lydwine BLAMPAIN

Active

Ended mandates

Alain LAMBERT

Director

Ended
Alain LAMBERT

Administrator - manager

Ended
Caroline MEURANT

Director

Ended
Caroline MEURANT

Managing director

Ended

Other companies at this address

Rue Albert Ier 82-84 6560 Erquelinnes
CompanyCBE no.
BBD PHARMA● Active
0758.989.861

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/08/202611/06/202522/08/202422/08/202311/08/202223/08/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202611/08/2026FrenchPDF
Abridged model31/12/202406/06/202511/06/2025FrenchPDF
Abridged model31/12/202307/06/202422/08/2024FrenchPDF
Abridged model31/12/202202/06/202322/08/2023FrenchPDF
Abridged model31/12/202103/06/202211/08/2022FrenchPDF
Micro model31/12/202004/06/202123/08/2021FrenchPDF
Abridged model31/12/201905/06/202028/08/2020FrenchPDF
Abridged model31/12/201807/06/201917/07/2019FrenchPDF
Abridged model31/12/201701/06/201831/08/2018FrenchPDF
Abridged model31/12/201602/06/201717/07/2017FrenchPDF
Abridged model31/12/201503/06/201615/07/2016FrenchPDF
Abridged model31/12/201405/06/201516/07/2015FrenchPDF
Abridged model31/12/201306/06/201430/06/2014FrenchPDF
Abridged model31/12/201207/06/201314/08/2013FrenchPDF
Abridged model31/12/201101/06/201204/07/2012FrenchPDF
Abridged model31/12/201003/06/201110/06/2011FrenchPDF
Abridged model31/12/200904/06/201008/06/2010FrenchPDF
Abridged model31/12/200805/06/200910/06/2009FrenchPDF
Abridged model31/12/200706/06/200822/09/2008FrenchPDF
Abridged model31/12/200601/06/200719/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

BBD PHARMA

Director · 0758.989.861

Represented by Lydwine BLAMPAIN

Active

Ended mandates

Alain LAMBERT

Director

Ended
Alain LAMBERT

Administrator - manager

Ended
Caroline MEURANT

Director

Ended
Caroline MEURANT

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/02/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET
    PDF
  • Mandates18/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/01/2021
    CAPITAL, ACTIONS
    PDF
  • Restructuring23/12/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/11/2020
    MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares05/04/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates06/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/01/2014
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,6 k €↓
  2. 2024
    Annual accounts 2024115 k €↑
  3. 2023
    Annual accounts 202398,8 k €↑
  4. 2022
    Annual accounts 202266,4 k €↓
  5. 2021
    Annual accounts 2021132,5 k €↑
  6. 2020
    Annual accounts 202022,4 k €↑
  7. 2020
    Name changePHARMACIE DU PONT DE L ETAT
  8. 2019
    Annual accounts 201912 k €↑
  9. 2018
    Annual accounts 2018-8,1 k €↑
  10. 2017
    Annual accounts 2017-78 k €↓
  11. 2016
    Annual accounts 2016-15,1 k €↓
  12. 2015
    Annual accounts 2015-9,4 k €↑
  13. 2014
    Annual accounts 2014-12,2 k €↓
  14. 2013
    Annual accounts 201316,2 k €↓
  15. 2012
    Annual accounts 201228,9 k €↓
  16. 2011
    Annual accounts 201129,5 k €↓
  17. 2010
    Annual accounts 201040 k €↓
  18. 2009
    Annual accounts 200952,1 k €↓
  19. 2008
    Annual accounts 200852,5 k €↑
  20. 2007
    Annual accounts 200739,7 k €↓
  21. 2006
    Annual accounts 200663,8 k €
  22. 2006
    Name changePHARMACIE LAMBERT ET MEURANT
  23. 29/03/1991
    IncorporationPrivate limited company