ACTIVE

DRANCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

610,6 k €

+222.1% YoY

Revenue

1,5 M €

-84.2% YoY

Equity

2,3 M €

+20.8% YoY

Workforce

34,0 ETP

+15.3% YoY

What does DRANCO do?

DRANCO is a Public limited company incorporated in 1991. Its registered office is in Gent. It employs on average 34,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.823.401

Incorporation

28/03/1991

Legal form

Public limited company

Registered office

Dok-Noord 4C box /003
9000 Gent · FlandreSee on map

Contributed capital

1 247 628,00 €

Latest accounts

31/12/2025

Average workforce

34,0 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	1,5 M €	-84.2%	9,2 M €	-45.9%	17 M €		–		–		99 k €	-14.9%	116,3 k €	+4.1%	111,7 k €	+7.6%	103,8 k €	+8.1%	96 k €	-3.9%	99,9 k €	-28.3%	139,4 k €	+87.5%	74,3 k €	+38.6%	53,7 k €	-57.2%	125,2 k €	-70.0%	417,1 k €	+416%	80,9 k €	+35.9%	59,5 k €
EBITDA	280,5 k €	+108%	-3,4 M €	-5086%	68,5 k €	-84.9%	453,7 k €	-57.5%	1,1 M €	+3524%	-31,2 k €	-78.8%	-17,4 k €	+32.4%	-25,8 k €	+55.1%	-57,4 k €	-290%	30,2 k €	+22.3%	24,7 k €	-11.0%	27,7 k €	+60.0%	17,3 k €	-8.5%	18,9 k €	-82.7%	109,4 k €	+656%	-19,7 k €	-182%	23,9 k €	-39.4%	39,5 k €
Operating result	153,5 k €	+117%	-906 k €	+72.7%	-3,3 M €	-1167%	-261,7 k €	-135%	754,9 k €	+2522%	-31,2 k €	-78.8%	-17,4 k €	+32.4%	-25,8 k €	+55.1%	-57,4 k €	-290%	30,2 k €	+22.7%	24,6 k €	-8.3%	26,8 k €	+63.3%	16,4 k €	-8.9%	18 k €	-83.4%	108,5 k €	+629%	-20,5 k €	-186%	23,9 k €	-39.4%	39,5 k €
Net result	610,6 k €	+222%	-500,2 k €	+80.9%	-2,6 M €	-1212%	235,4 k €	-83.0%	1,4 M €	+2948%	45,3 k €	-74.7%	178,8 k €	+37.7%	129,9 k €	-19.1%	160,5 k €	-43.5%	284,1 k €	+195%	96,4 k €	-53.2%	206 k €	+41.0%	146,1 k €	+28.2%	114 k €	+8.5%	105 k €	+247%	30,3 k €	-60.9%	77,3 k €	+732%	-12,2 k €
Balance sheet
Equity	2,3 M €	+20.8%	1,9 M €	-22.9%	2,5 M €	-54.0%	5,4 M €	-5.2%	5,7 M €	+77.2%	3,2 M €	+1.4%	3,2 M €	+6.0%	3 M €	+4.5%	2,9 M €	+5.9%	2,7 M €	-19.6%	3,4 M €	+3.0%	3,3 M €	+6.7%	3,1 M €	+5.0%	2,9 M €	+4.1%	2,8 M €	+3.9%	2,7 M €	+1.1%	2,7 M €	+3.0%	2,6 M €
Total assets	18,9 M €	+96.3%	9,6 M €	+7.4%	9 M €	-57.6%	21,2 M €	-15.4%	25 M €	+656%	3,3 M €	+2.9%	3,2 M €	+5.7%	3 M €	+3.7%	2,9 M €	+5.9%	2,8 M €	-18.6%	3,4 M €	+2.7%	3,3 M €	+7.3%	3,1 M €	+5.2%	2,9 M €	+4.2%	2,8 M €	-2.2%	2,9 M €	+6.8%	2,7 M €	+4.1%	2,6 M €
Cash	164,3 €	-97.7%	7 k €	-93.5%	108,2 k €	-89.8%	1,1 M €	-60.6%	2,7 M €	+245%	778,2 k €	+16.7%	666,8 k €	+38.5%	481,4 k €	+48.0%	325,3 k €	+100%	162,6 k €	+548%	25,1 k €	-81.0%	132,2 k €	-51.8%	274,2 k €	+450%	49,8 k €	-80.4%	254,3 k €	+234%	76,2 k €	+245%	22,1 k €	-59.7%	54,9 k €
Debts	16,5 M €	+126%	7,3 M €	+16.2%	6,3 M €	-59.7%	15,5 M €	-17.4%	18,8 M €	+61380%	30,6 k €	-32.6%	45,4 k €	-8.1%	49,4 k €	-29.4%	70 k €	+4.6%	66,9 k €	+72.7%	38,8 k €	-17.5%	47 k €	+71.3%	27,4 k €	+26.3%	21,7 k €	+32.3%	16,4 k €	-91.1%	183,9 k €	+498%	30,8 k €	+856%	3,2 k €
Other
Workforce	34,0 ETP	+15.3%	29,5 ETP	-0.7%	29,7 ETP	+3.5%	28,7 ETP	+6.7%	26,9 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Gavilán Consulting

Director · since 01 juillet 2024 · until 30 juin 2030 · 0636.863.792

Represented by Karl Huts

Active

Jan-Kees de Voogd

Director · since 03 août 2023 · until 03 août 2029

Active

Paul De Bruycker

Director · since 03 août 2023 · until 03 août 2029

Active

Ended mandates

Karl Huts

Director · since 03 août 2023 · until 03 août 2029

Ended

Jan Smis

Director · since 28 décembre 2020 · until 08 mai 2024

Ended

Jan Smis

Director · since 28 décembre 2020 · until 30 juin 2027

Ended

Jan Smis

Administrator - manager · since 28 décembre 2020 · until 30 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
Breekijzer● Active	0771.683.795
De Tijdelijke Maatschap DRANCO-VAN ROEY● Active	1012.749.977

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/06/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	7 months
Filing date	22/05/2026	11/06/2025	19/07/2024	25/05/2023	05/07/2022	16/06/2021
General meeting	13/05/2026	14/05/2025	28/06/2024	10/05/2023	17/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	13/05/2026	22/05/2026	Dutch	PDF
Full model	31/12/2024	14/05/2025	11/06/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	10/05/2023	25/05/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	16/06/2021	Dutch	PDF
Full model	31/05/2020	13/11/2020	26/11/2020	Dutch	PDF
Full model	31/05/2019	25/10/2019	25/11/2019	Dutch	PDF
Full model	31/05/2018	26/10/2018	22/11/2018	Dutch	PDF
Full model	31/05/2017	27/10/2017	21/11/2017	Dutch	PDF
Full model	31/05/2016	28/10/2016	23/11/2016	Dutch	PDF
Full model	31/05/2015	30/10/2015	24/11/2015	Dutch	PDF
Full model	31/05/2014	31/10/2014	19/11/2014	Dutch	PDF
Full model	31/05/2013	25/10/2013	19/11/2013	Dutch	PDF
Full model	31/05/2012	26/10/2012	19/11/2012	Dutch	PDF
Full model	31/05/2011	28/10/2011	09/11/2011	Dutch	PDF
Full model	31/05/2010	29/10/2010	24/11/2010	Dutch	PDF
Full model	31/05/2009	30/10/2009	27/11/2009	Dutch	PDF
Full model	31/05/2008	31/10/2008	18/11/2008	Dutch	PDF
Full model	31/05/2007	26/10/2007	26/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Gavilán Consulting

Director · since 01 juillet 2024 · until 30 juin 2030 · 0636.863.792

Represented by Karl Huts

Active

Jan-Kees de Voogd

Director · since 03 août 2023 · until 03 août 2029

Active

Paul De Bruycker

Director · since 03 août 2023 · until 03 août 2029

Active

Ended mandates

Karl Huts

Director · since 03 août 2023 · until 03 août 2029

Ended

Jan Smis

Director · since 28 décembre 2020 · until 08 mai 2024

Ended

Jan Smis

Director · since 28 décembre 2020 · until 30 juin 2027

Ended

Jan Smis

Administrator - manager · since 28 décembre 2020 · until 30 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/04/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2025
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other29/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates14/09/2023
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025610,6 k €↑
2024
Annual accounts 2024-500,2 k €↑
2023
Annual accounts 2023-2,6 M €↓
2022
Annual accounts 2022235,4 k €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 202045,3 k €↓
2020
Annual accounts 2020178,8 k €↑
2019
Annual accounts 2019129,9 k €↓
2018
Annual accounts 2018160,5 k €↓
2017
Annual accounts 2017284,1 k €↑
2016
Annual accounts 201696,4 k €↓
2015
Annual accounts 2015206 k €↑
2014
Annual accounts 2014146,1 k €↑
2013
Annual accounts 2013114 k €↑
2012
Annual accounts 2012105 k €↑
2011
Annual accounts 201130,3 k €↓
2010
Annual accounts 201077,3 k €↑
2009
Annual accounts 2009-12,2 k €
28/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DRANCO

Overview

What does DRANCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline