ACTIVE

PHILIPPE SAMYN AND PARTNERS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-393,1 k €

-346.0% YoY

Gross margin

55 k €

-88.5% YoY

Equity

353 k €

-52.7% YoY

Workforce

4,0 ETP

-27.3% YoY

What does PHILIPPE SAMYN AND PARTNERS do?

PHILIPPE SAMYN AND PARTNERS is a Private company with limited liability incorporated in 1991. Its main activity is: Architectural activities. Its registered office is in Uccle. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.831.121

Incorporation

15/04/1991

Legal form

Private company with limited liability

Registered office

Chaussée de Waterloo 1537
1180 Uccle · BruxellesSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2024

Average workforce

4,0 ETP

Activities (NACE)

71111Architectural activities· main 71111Architectural activities 74201Photographic activities

Joint committees (1)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	55 k €	-88.5%	476,7 k €	-0.9%	480,9 k €	+76.4%	272,6 k €	-27.7%	376,9 k €	-88.0%	3,1 M €	+147%	1,3 M €	+23.8%	1 M €	-60.7%	2,6 M €	+35.7%	1,9 M €	+134%	821,2 k €	+34.9%	608,6 k €	-13.9%	707,2 k €	-28.2%	985,6 k €	-14.4%	1,2 M €	+15.6%	996,1 k €	-5.5%	1,1 M €
EBITDA	-193,4 k €	-222%	159,1 k €	+330%	37 k €	+122%	-166,5 k €	-2436%	-6,6 k €	-100%	2,9 M €	+248%	831,6 k €	+17.7%	706,8 k €	-66.9%	2,1 M €	+27.9%	1,7 M €	+209%	540,2 k €	+91.5%	282,1 k €	-36.3%	443 k €	-41.4%	755,9 k €	-16.9%	909,6 k €	+32.0%	689,2 k €	+5.0%	656,3 k €
Operating result	-356,4 k €	-313%	167,7 k €	+793%	18,8 k €	+109%	-200,4 k €	-894%	-20,2 k €	-101%	2,9 M €	+251%	817,9 k €	+17.9%	693,6 k €	-67.1%	2,1 M €	+28.6%	1,6 M €	+228%	499,9 k €	+105%	243,7 k €	-42.2%	421,3 k €	-43.0%	738,6 k €	-17.5%	895,5 k €	+39.2%	643,1 k €	+13.3%	567,4 k €
Net result	-393,1 k €	-346%	159,8 k €	+486%	27,3 k €	+117%	-161,7 k €	-353%	63,9 k €	-96.9%	2 M €	+243%	593,2 k €	+30.7%	454 k €	-67.7%	1,4 M €	+34.8%	1 M €	+197%	351,3 k €	+87.5%	187,3 k €	-40.5%	314,8 k €	-39.8%	522,9 k €	-20.3%	656,3 k €	+34.9%	486,6 k €	+5.2%	462,6 k €
Balance sheet
Equity	353 k €	-52.7%	746,2 k €	+27.2%	586,4 k €	+4.9%	559,1 k €	-22.4%	720,8 k €	+5.9%	680,8 k €	+1.1%	673,4 k €	+2.0%	660,1 k €	+2.7%	642,5 k €	-72.2%	2,3 M €	+1.1%	2,3 M €	0.0%	2,3 M €	+1.1%	2,3 M €	+1.5%	2,2 M €	-16.9%	2,7 M €	+3.1%	2,6 M €	0.0%	2,6 M €
Total assets	992,4 k €	-47.5%	1,9 M €	-17.6%	2,3 M €	-0.7%	2,3 M €	+0.8%	2,3 M €	-40.6%	3,9 M €	+12.2%	3,4 M €	-1.2%	3,5 M €	-18.0%	4,2 M €	-10.6%	4,8 M €	+30.9%	3,6 M €	-1.3%	3,7 M €	+3.0%	3,6 M €	-22.3%	4,6 M €	+0.1%	4,6 M €	+24.8%	3,7 M €	+10.9%	3,3 M €
Cash	174 k €	-79.7%	857,3 k €	+47.2%	582,2 k €	+181%	206,9 k €	-56.8%	479,5 k €	-61.8%	1,3 M €	+82.9%	686 k €	+50.1%	457 k €	-56.8%	1,1 M €	+135%	449,8 k €	-46.3%	837,2 k €	+58.2%	529,2 k €	+12.4%	471 k €	+18.9%	396,2 k €	-33.5%	596,1 k €	+298%	149,7 k €	-77.0%	650,1 k €
Debts	487,3 k €	-56.9%	1,1 M €	-31.4%	1,7 M €	-0.8%	1,7 M €	+12.8%	1,5 M €	-52.1%	3,1 M €	+22.2%	2,5 M €	-3.8%	2,6 M €	-23.0%	3,4 M €	+45.2%	2,3 M €	+77.3%	1,3 M €	-3.6%	1,4 M €	+5.9%	1,3 M €	-45.4%	2,4 M €	+23.8%	1,9 M €	+77.1%	1,1 M €	+56.0%	693,3 k €
Other
Workforce	4,0 ETP	-27.3%	5,5 ETP	-20.3%	6,9 ETP	-12.7%	7,9 ETP	+3.9%	7,6 ETP	+1.3%	7,5 ETP	-1.3%	7,6 ETP	+7.0%	7,1 ETP	+18.3%	6,0 ETP	+13.2%	5,3 ETP	-7.0%	5,7 ETP	-10.9%	6,4 ETP	+16.4%	5,5 ETP	+3.8%	5,3 ETP	-3.6%	5,5 ETP	-24.7%	7,3 ETP	-28.4%	10,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Åsa DECORTE

Director · since 30 juin 2020

Active

Ghislain ANDRE

Director · since 30 juin 2020 · until 27 février 2025

Active

Ended mandates

Ghislain ANDRE

Director · since 30 juin 2020

Ended

Philippe SAMYN

Director · since 30 juin 1980 · until 30 juin 2020

Ended

Philippe SAMYN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SOCIETE DE PROMOTION ORANGE - SAPINIERE● Active	0437.374.879

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/04/2025	15/04/2024	07/06/2023	16/06/2022	28/05/2021	14/04/2020
General meeting	01/04/2025	02/04/2024	07/06/2023	14/06/2022	25/05/2021	01/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	01/04/2025	25/04/2025	French	PDF
Abridged model	31/12/2024	01/04/2025	25/04/2025	Dutch	PDF
Abridged model	31/12/2023	02/04/2024	15/04/2024	French	PDF
Abridged model	31/12/2023	02/04/2024	15/04/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	07/06/2023	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	28/05/2021	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	28/05/2021	French	PDF
Abridged model	31/12/2019	01/04/2020	14/04/2020	French	PDF
Abridged model	31/12/2019	01/04/2020	14/04/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	22/05/2019	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	22/05/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	11/06/2018	French	PDF
Abridged model	31/12/2017	22/05/2018	31/05/2018	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2015	17/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	22/05/2015	French	PDF
Abridged model	31/12/2013	30/04/2014	20/05/2014	Dutch	PDF
Abridged model	31/12/2013	30/04/2014	20/05/2014	French	PDF

View all 36 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Åsa DECORTE

Director · since 30 juin 2020

Active

Ghislain ANDRE

Director · since 30 juin 2020 · until 27 février 2025

Active

Ended mandates

Ghislain ANDRE

Director · since 30 juin 2020

Ended

Philippe SAMYN

Director · since 30 juin 1980 · until 30 juin 2020

Ended

Philippe SAMYN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2020
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/07/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/10/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares30/01/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-393,1 k €↓
2024
Name changeSAMYN ET ASSOCIES
2023
Annual accounts 2023159,8 k €↑
2022
Annual accounts 202227,3 k €↑
2021
Annual accounts 2021-161,7 k €↓
2021
Name changeSAMYN & ASSOCIES SRL
2020
Annual accounts 202063,9 k €↓
2019
Annual accounts 20192 M €↑
2018
Annual accounts 2018593,2 k €↑
2017
Annual accounts 2017454 k €↓
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014351,3 k €↑
2013
Annual accounts 2013187,3 k €↓
2012
Annual accounts 2012314,8 k €↓
2011
Annual accounts 2011522,9 k €↓
2010
Annual accounts 2010656,3 k €↑
2009
Annual accounts 2009486,6 k €↑
2008
Annual accounts 2008462,6 k €
2008
Name changePHILIPPE SAMYN AND PARTNERS
15/04/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHILIPPE SAMYN AND PARTNERS

Overview

What does PHILIPPE SAMYN AND PARTNERS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline