ACTIVE

IMMO - MANIL (SA)

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

609,5 k €

+415.0% YoY

Revenue

418,6 k €

+1.8% YoY

Equity

1,5 M €

+56.6% YoY

What does IMMO - MANIL do?

IMMO - MANIL is a Public limited company incorporated in 1991. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.831.715

Incorporation

27/03/1991

Legal form

Public limited company

Registered office

Rue des Inhauts(BN) 34
5021 Namur · WallonieSee on map

Contributed capital

458 656,00 €

Latest accounts

30/06/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 35110Production of electricity 35110Production of electricity 35130Distribution of electricity 35140Trade of electricity

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	418,6 k €	+1.8%	411,4 k €	+5.9%	388,5 k €	+9.2%	355,7 k €	+3.8%	342,6 k €	+0.1%	342,4 k €	+0.8%	339,8 k €	+21.2%	280,3 k €	+27.4%	220 k €	-6.9%	236,3 k €	+0.7%	234,6 k €	+8.9%	215,5 k €	+2.6%	210 k €	+2.8%	204,3 k €	+3.1%	198,2 k €	-0.7%	199,5 k €	+3.2%	193,3 k €	+21.2%	159,6 k €	+20.7%	132,3 k €	-21.7%	168,9 k €
EBITDA	757,1 k €	+174%	276,2 k €	-2.9%	284,5 k €	+19.4%	238,4 k €	+3.8%	229,6 k €	-14.3%	268 k €	+2.4%	261,8 k €	+60.4%	163,2 k €	+53.8%	106,1 k €	-36.1%	166,1 k €	+1.6%	163,4 k €	-1.2%	165,5 k €	+2.3%	161,7 k €	+17.4%	137,8 k €	-9.5%	152,2 k €	+1.0%	150,7 k €	-1.1%	152,5 k €	+40.3%	108,7 k €	+16.5%	93,3 k €	-29.8%	132,8 k €
Operating result	659 k €	+284%	171,7 k €	+0.5%	170,8 k €	+38.5%	123,3 k €	+14.5%	107,7 k €	-23.9%	141,5 k €	+14.1%	124 k €	+730%	15 k €	-49.8%	29,8 k €	-73.7%	113,2 k €	-12.0%	128,6 k €	+1.2%	127,1 k €	+3.6%	122,7 k €	+24.0%	99 k €	-12.7%	113,4 k €	+1.3%	111,9 k €	-1.5%	113,7 k €	+67.4%	67,9 k €	+24.7%	54,4 k €	-42.9%	95,4 k €
Net result	609,5 k €	+415%	118,4 k €	+4.1%	113,7 k €	+52.1%	74,8 k €	+16.0%	64,5 k €	-35.1%	99,3 k €	+9.7%	90,5 k €	+2149%	-4,4 k €	-119%	23 k €	-74.6%	90,5 k €	-11.9%	102,7 k €	-0.3%	103 k €	+1.0%	101,9 k €	+1.8%	100,1 k €	+24.9%	80,2 k €	+1.7%	78,8 k €	-0.0%	78,8 k €	+67.3%	47,1 k €	+26.1%	37,4 k €	-43.7%	66,4 k €
Balance sheet
Equity	1,5 M €	+56.6%	988,3 k €	+6.3%	930 k €	+6.1%	876,3 k €	+2.9%	851,5 k €	+1.7%	837,1 k €	+0.1%	836,3 k €	-0.1%	837,3 k €	-8.2%	911,7 k €	-1.4%	924,7 k €	-1.0%	934,2 k €	+0.3%	931,5 k €	+0.3%	928,6 k €	+0.2%	926,7 k €	+1.1%	916,5 k €	+1.5%	903,4 k €	+3.3%	874,6 k €	+9.9%	795,7 k €	+6.3%	748,6 k €	-10.4%	835,2 k €
Total assets	2,2 M €	+25.4%	1,8 M €	-2.1%	1,8 M €	-1.3%	1,8 M €	-2.3%	1,9 M €	-7.9%	2 M €	-1.0%	2 M €	-4.3%	2,1 M €	+56.7%	1,4 M €	+12.9%	1,2 M €	+13.3%	1,1 M €	+1.7%	1 M €	+1.4%	1 M €	+0.6%	1 M €	+2.7%	1 M €	+3.3%	968,1 k €	+8.0%	896,5 k €	+9.4%	819,1 k €	+2.0%	802,9 k €	-7.5%	868,1 k €
Cash	11 k €	-33.1%	16,4 k €	+111%	7,8 k €	-70.9%	26,8 k €	+74.7%	15,3 k €	-47.4%	29,2 k €	-15.0%	34,3 k €	-37.4%	54,9 k €	+1402%	3,7 k €	-79.7%	18 k €	-24.5%	23,9 k €	+169%	8,9 k €	-60.8%	22,7 k €	+421%	4,4 k €	-84.2%	27,6 k €	+7095%	383 €	-97.4%	14,8 k €	+992%	1,4 k €	-74.9%	5,4 k €	+396%	1,1 k €
Debts	638,5 k €	-15.1%	752,1 k €	-11.4%	848,9 k €	-8.3%	925,3 k €	-6.8%	992,8 k €	-15.1%	1,2 M €	-1.8%	1,2 M €	-7.7%	1,3 M €	+186%	450,5 k €	+59.8%	281,9 k €	+116%	130,3 k €	+16.0%	112,3 k €	+7.6%	104,4 k €	+4.5%	99,9 k €	+19.7%	83,4 k €	+28.8%	64,8 k €	+195%	22 k €	-6.2%	23,4 k €	-56.9%	54,3 k €	+65.4%	32,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

Emilie François

Mandate

Active

Michel Grandmaison

Mandate

Active

Patrick GAILLY

Mandate

Active

Ended mandates

Edmond GAILLY

Director

Ended

Edmond GAILLY

Managing director

Ended

Emiliana DECAMBRAY

Director

Ended

EMILIANA DECAMBRAY

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	02/02/2025	30/01/2024	26/01/2023	31/01/2022	01/02/2021
General meeting	23/01/2026	20/12/2024	28/12/2023	16/12/2022	28/01/2022	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	23/01/2026	09/02/2026	French	PDF
Abridged model	30/06/2024	20/12/2024	02/02/2025	French	PDF
Abridged model	30/06/2023	28/12/2023	30/01/2024	French	PDF
Abridged model	30/06/2022	16/12/2022	26/01/2023	French	PDF
Abridged model	30/06/2021	28/01/2022	31/01/2022	French	PDF
Abridged model	30/06/2020	25/01/2021	01/02/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	12/12/2019	French	PDF
Abridged model	30/06/2018	23/11/2018	23/01/2019	French	PDF
Abridged model	30/06/2017	19/12/2017	08/02/2018	French	PDF
Abridged model	30/06/2016	30/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	16/12/2015	17/03/2016	French	PDF
Abridged model	30/06/2014	07/01/2015	24/02/2015	French	PDF
Abridged model	30/06/2013	13/12/2013	23/01/2014	French	PDF
Abridged model	30/06/2012	18/12/2012	06/02/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	16/01/2012	French	PDF
Abridged model	30/06/2010	28/12/2010	23/03/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	31/03/2010	French	PDF
Abridged model	30/06/2008	06/01/2009	15/02/2010	French	PDF
Abridged model	30/06/2007	10/01/2008	23/03/2011	French	PDF
Abridged model	30/06/2006	03/01/2007	15/02/2010	French	PDF
Abridged model	30/06/2005	25/12/2005	21/06/2007	French	PDF
Abridged model	30/06/2004	27/12/2004	21/06/2007	French	PDF
Abridged model	30/06/2003	18/12/2003	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

Emilie François

Mandate

Active

Michel Grandmaison

Mandate

Active

Patrick GAILLY

Mandate

Active

Ended mandates

Edmond GAILLY

Director

Ended

Edmond GAILLY

Managing director

Ended

Emiliana DECAMBRAY

Director

Ended

EMILIANA DECAMBRAY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office30/12/2016
SIEGE SOCIAL
PDF
Mandates25/06/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/07/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/03/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025609,5 k €↑
2024
Annual accounts 2024118,4 k €↑
2023
Annual accounts 2023113,7 k €↑
2022
Annual accounts 202274,8 k €↑
2021
Annual accounts 202164,5 k €↓
2020
Annual accounts 202099,3 k €↑
2019
Annual accounts 201990,5 k €↑
2018
Annual accounts 2018-4,4 k €↓
2017
Annual accounts 201723 k €↓
2016
Annual accounts 201690,5 k €↓
2015
Annual accounts 2015102,7 k €↓
2014
Annual accounts 2014103 k €↑
2013
Annual accounts 2013101,9 k €↑
2012
Annual accounts 2012100,1 k €↑
2011
Annual accounts 201180,2 k €↑
2010
Annual accounts 201078,8 k €↓
2009
Annual accounts 200978,8 k €↑
2008
Annual accounts 200847,1 k €↑
2007
Annual accounts 200737,4 k €↓
2006
Annual accounts 200666,4 k €
27/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - MANIL (SA)

Overview

What does IMMO - MANIL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline