VERMUCO-INVEST
0443.847.452 · rovalta.com · 23/09/2026
ACTIVE
VERMUCO-INVEST
Financial year 2024 · closed on 31/12/2024
Net result
-766,1 €
-34.9% YoY
Gross margin
-243,8 €
-283.3% YoY
Equity
-45,6 k €
-1.7% YoY
Overview
What does VERMUCO-INVEST do?
VERMUCO-INVEST is a Private company with limited liability incorporated in 1991. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.847.452
Incorporation
27/03/1991
Legal form
Private company with limited liability
Registered office
Ninoofsesteenweg 62 box 301
1700 Dilbeek · FlandreSee on map
1700 Dilbeek · FlandreSee on map
Contributed capital
6 213,31 €
Latest accounts
31/12/2024
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -243,8 € | -283% | -63,6 € | -11.6% | -57 € | +78.6% | -266,1 € | -101% | 20,6 k € | -15.2% | 24,3 k € | +6.5% | 22,9 k € | +42.0% | 16,1 k € | -84.5% | 103,6 k € | +72.8% | 60 k € | +39.5% | 43 k € | -21.9% | 55,1 k € | +19.1% | 46,3 k € | +26.6% | 36,5 k € | -22.9% | 47,4 k € | +5.8% | 44,8 k € | +47.3% | 30,4 k € | +138% | 12,8 k € | +214% | -11,2 k € |
| EBITDA | -631,1 € | -40.9% | -448 € | -10.8% | -404,5 € | +34.1% | -613,6 € | -104% | 13,9 k € | -32.7% | 20,6 k € | +5.0% | 19,6 k € | +33.2% | 14,7 k € | -85.4% | 100,8 k € | +75.4% | 57,5 k € | +33.8% | 43 k € | -21.9% | 55,1 k € | +19.1% | 46,3 k € | +26.6% | 36,5 k € | -22.6% | 47,2 k € | +5.4% | 44,8 k € | +47.3% | 30,4 k € | +144% | 12,5 k € | +202% | -12,2 k € |
| Operating result | -631,1 € | -40.9% | -448 € | -10.8% | -404,5 € | +34.1% | -613,6 € | -104% | 13,9 k € | +112% | 6,5 k € | +4.3% | 6,3 k € | +354% | 1,4 k € | -97.6% | 58,3 k € | +984% | 5,4 k € | +159% | -9,1 k € | -410% | 2,9 k € | +150% | -5,9 k € | +62.2% | -15,5 k € | -236% | -4,6 k € | +34.3% | -7 k € | +66.9% | -21,3 k € | +68.4% | -67,4 k € | -91.8% | -35,1 k € |
| Net result | -766,1 € | -34.9% | -568 € | -225% | 455,2 € | +117% | -2,7 k € | -124% | 11,3 k € | +196% | 3,8 k € | +147% | -8 k € | -113% | 60,1 k € | +37.1% | 43,9 k € | +1162% | 3,5 k € | +124% | -14,8 k € | -210% | -4,8 k € | +84.2% | -30,1 k € | -68.1% | -17,9 k € | -139% | -7,5 k € | +16.0% | -8,9 k € | +62.3% | -23,6 k € | +61.1% | -60,7 k € | -54.4% | -39,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -45,6 k € | -1.7% | -44,8 k € | -1.3% | -44,3 k € | +1.0% | -44,7 k € | -6.5% | -42 k € | +21.2% | -53,2 k € | +6.7% | -57 k € | -16.4% | -49 k € | +55.1% | -109,2 k € | +24.4% | -144,4 k € | -3.7% | -139,2 k € | -20.2% | -115,8 k € | -13.1% | -102,4 k € | -60.8% | -63,7 k € | -71.4% | -37,2 k € | -76.5% | -21,1 k € | -499% | -3,5 k € | -112% | 28,7 k € | -70.7% | 98 k € |
| Total assets | 31,9 € | -67.5% | 98 € | +510% | 16,1 € | -88.6% | 140,6 € | -99.9% | 174,6 k € | +4.9% | 166,5 k € | +1.7% | 163,7 k € | -4.7% | 171,8 k € | -41.9% | 295,9 k € | +56.7% | 188,8 k € | -16.4% | 225,8 k € | -18.9% | 278,4 k € | -15.4% | 329 k € | -13.9% | 382,2 k € | -11.6% | 432,4 k € | -10.5% | 483 k € | -7.3% | 521,1 k € | +0.1% | 520,8 k € | +98.8% | 262 k € |
| Cash | 31,9 € | -67.5% | 98 € | +510% | 16,1 € | -88.6% | 140,6 € | -80.1% | 706,5 € | -76.6% | 3 k € | -88.9% | 27,1 k € | +10890% | 246,6 € | -90.3% | 2,6 k € | +1.3% | 2,5 k € | +32.2% | 1,9 k € | -19.1% | 2,4 k € | +174% | 859,9 € | -62.1% | 2,3 k € | -20.6% | 2,9 k € | +284% | 744,2 € | -84.5% | 4,8 k € | +391% | 977,3 € | -55.0% | 2,2 k € |
| Debts | 45,6 k € | +1.6% | 44,9 k € | +1.5% | 44,3 k € | -1.3% | 44,9 k € | -79.3% | 216,6 k € | -1.4% | 219,7 k € | -0.5% | 220,8 k € | -0.0% | 220,9 k € | -45.5% | 405 k € | +21.6% | 333,2 k € | -8.7% | 365 k € | -7.4% | 394,2 k € | -8.6% | 431,4 k € | -3.2% | 445,9 k € | -5.1% | 469,6 k € | -6.8% | 504,1 k € | -3.9% | 524,6 k € | +6.6% | 492,1 k € | +200% | 163,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
B&V Studio● Active | 1011.745.038 |
CILISE● Active | 0459.023.301 |
| 0881.828.879 | |
Godts & Partners● Active | 0870.287.463 |
IMMO VGJ● Active | 0432.693.937 |
VERIMO-PROJECTS● Active | 0466.333.834 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 05/10/2024 | 31/08/2023 | 31/08/2022 | 25/10/2021 | 15/09/2020 |
| General meeting | 17/06/2025 | 25/09/2024 | 15/07/2023 | 30/06/2022 | 29/09/2021 | 15/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 17/06/2025 | 29/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/09/2024 | 05/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/07/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/09/2021 | 25/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/08/2020 | 15/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 19/06/2018 | 24/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/07/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 17/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 16/06/2015 | 22/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/06/2011 | 14/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 11/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 20/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2017ONTSLAGEN - BENOEMINGEN
- Registered office22/08/2014MAATSCHAPPELIJKE ZETEL
- Other13/09/2005DIVERSEN
- Mandates22/06/2005BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates28/10/2004MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-766,1 €↓
- 2023Annual accounts 2023-568 €↓
- 2022Annual accounts 2022455,2 €↑
- 2021Annual accounts 2021-2,7 k €↓
- 2020Annual accounts 202011,3 k €↑
- 2019Annual accounts 20193,8 k €↑
- 2018Annual accounts 2018-8 k €↓
- 2017Annual accounts 201760,1 k €↑
- 2016Annual accounts 201643,9 k €↑
- 2015Annual accounts 20153,5 k €↑
- 2014Annual accounts 2014-14,8 k €↓
- 2013Annual accounts 2013-4,8 k €↑
- 2012Annual accounts 2012-30,1 k €↓
- 2011Annual accounts 2011-17,9 k €↓
- 2010Annual accounts 2010-7,5 k €↑
- 2009Annual accounts 2009-8,9 k €↑
- 2008Annual accounts 2008-23,6 k €↑
- 2007Annual accounts 2007-60,7 k €↓
- 2006Annual accounts 2006-39,3 k €
- 27/03/1991IncorporationPrivate company with limited liability