VERIMO-PROJECTS
0466.333.834 · rovalta.com · 21/09/2026
ACTIVE
VERIMO-PROJECTS
Financial year 2024 · closed on 31/12/2024
Net result
609,1 k €
+8836.0% YoY
Gross margin
1,2 M €
+572.9% YoY
Equity
5,2 M €
+33.7% YoY
Overview
What does VERIMO-PROJECTS do?
VERIMO-PROJECTS is a Private limited company incorporated in 1999. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0466.333.834
Incorporation
24/06/1999
Legal form
Private limited company
Registered office
Ninoofsesteenweg 62 box 301
1700 Dilbeek · FlandreSee on map
1700 Dilbeek · FlandreSee on map
Contributed capital
92 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +573% | 177,8 k € | -36.1% | 278,2 k € | -41.8% | 478,3 k € | -32.9% | 712,8 k € | +310% | 174 k € | -55.9% | 395 k € | -63.6% | 1,1 M € | +925% | 105,9 k € | -77.9% | 479,7 k € | +40.9% | 340,5 k € | +1515900% | 22,5 € | +115% | -148,5 € | -129% | 503,9 € | -90.1% | 5,1 k € | +363% | -1,9 k € | -110% | 19,5 k € | -57.1% | 45,5 k € | -14.4% | 53,1 k € |
| EBITDA | 1,2 M € | +716% | 141,9 k € | -42.6% | 247,3 k € | -42.9% | 432,8 k € | -37.0% | 686,8 k € | +370% | 146 k € | -60.5% | 369,4 k € | -64.9% | 1,1 M € | +895% | 105,9 k € | -77.9% | 479,7 k € | +40.9% | 340,5 k € | +1515900% | 22,5 € | +102% | -1 k € | -302% | 503,9 € | -19.5% | 625,8 € | +132% | -1,9 k € | -110% | 19,5 k € | -33.3% | 29,2 k € | -41.1% | 49,6 k € |
| Operating result | 1 M € | +3260% | 30,9 k € | -49.0% | 60,6 k € | -71.9% | 215,8 k € | -53.7% | 465,7 k € | +720% | -75,2 k € | -151% | 148,3 k € | -82.8% | 862,5 k € | +1072% | 73,6 k € | -83.6% | 448,7 k € | +42.1% | 315,7 k € | +1376% | -24,7 k € | -115% | -11,5 k € | -2379% | 503,9 € | -19.5% | 625,8 € | +132% | -1,9 k € | -110% | 19,5 k € | -33.3% | 29,2 k € | -41.1% | 49,6 k € |
| Net result | 609,1 k € | +8836% | -7 k € | +34.2% | -10,6 k € | -131% | 34,4 k € | -89.6% | 332,6 k € | +138% | -880 k € | -18071% | -4,8 k € | -101% | 549,6 k € | +4100% | 13,1 k € | -94.3% | 229,8 k € | -13.6% | 266 k € | +489% | -68,3 k € | -10.6% | -61,8 k € | -248% | -17,8 k € | +63.4% | -48,6 k € | -64.1% | -29,6 k € | -403% | -5,9 k € | -139% | 15 k € | -56.8% | 34,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 5,2 M € | +33.7% | 3,9 M € | -0.2% | 3,9 M € | -0.3% | 3,9 M € | +0.9% | 3,9 M € | +9.4% | 3,5 M € | +2.2% | 3,5 M € | -0.1% | 3,5 M € | +13.2% | 3,1 M € | +0.4% | 3 M € | -4.4% | 3,2 M € | +9.1% | 2,9 M € | +10.2% | 2,6 M € | -2.3% | 2,7 M € | -0.7% | 2,7 M € | -1.7% | 2,8 M € | +9563% | 28,7 k € | -17.0% | 34,6 k € | +76.2% | 19,6 k € |
| Total assets | 11,9 M € | +16.8% | 10,2 M € | -7.1% | 11 M € | +9.0% | 10,1 M € | +6.9% | 9,4 M € | +4.7% | 9 M € | -2.2% | 9,2 M € | +3.8% | 8,9 M € | +36.7% | 6,5 M € | +5.4% | 6,2 M € | -2.7% | 6,3 M € | +5.5% | 6 M € | +38.9% | 4,3 M € | -11.9% | 4,9 M € | +6.0% | 4,6 M € | +14.1% | 4,1 M € | +348% | 905,5 k € | -15.3% | 1,1 M € | +68.5% | 634,7 k € |
| Cash | 13,1 k € | -43.0% | 23 k € | +26.2% | 18,2 k € | -86.2% | 132,4 k € | +492% | 22,4 k € | +20.1% | 18,6 k € | +78.8% | 10,4 k € | – | 26,4 k € | +333% | 6,1 k € | -85.0% | 40,7 k € | +502% | 6,8 k € | -23.7% | 8,9 k € | -80.2% | 44,8 k € | +707% | 5,6 k € | -67.6% | 17,1 k € | +186% | 6 k € | +454% | 1,1 k € | -94.5% | 19,5 k € | ||
| Debts | 6,3 M € | +7.0% | 5,9 M € | -11.4% | 6,7 M € | +16.2% | 5,7 M € | +10.4% | 5,2 M € | +0.4% | 5,2 M € | -5.1% | 5,5 M € | +6.9% | 5,1 M € | +53.9% | 3,3 M € | +10.6% | 3 M € | -4.6% | 3,1 M € | +2.1% | 3,1 M € | +84.4% | 1,7 M € | -23.8% | 2,2 M € | +15.5% | 1,9 M € | +48.5% | 1,3 M € | +46.0% | 876,8 k € | -15.3% | 1 M € | +68.3% | 615 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Geert Vermuyten
ActiveEnded mandates
Geert Vermuyten
EndedJan Vermuyten
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B&V Studio● Active | 1011.745.038 |
CILISE● Active | 0459.023.301 |
| 0881.828.879 | |
Godts & Partners● Active | 0870.287.463 |
IMMO VGJ● Active | 0432.693.937 |
VERMUCO-INVEST● Active | 0443.847.452 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 07/10/2024 | 31/08/2023 | 15/09/2022 | 25/10/2021 | 15/09/2020 |
| General meeting | 15/09/2025 | 29/09/2024 | 29/06/2023 | 16/08/2022 | 30/09/2021 | 15/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/09/2025 | 29/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/09/2024 | 07/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 16/08/2022 | 15/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/09/2021 | 25/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/08/2020 | 15/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/03/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/08/2018 | 24/09/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/03/2017 | 29/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 16/03/2016 | 14/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 18/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 20/03/2013 | 03/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 21/03/2012 | 30/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 16/03/2011 | 24/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 17/03/2010 | 25/05/2010 | Dutch | |
| Abridged model | 30/09/2008 | 18/03/2009 | 28/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 19/03/2008 | 29/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 16/03/2007 | 26/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Geert Vermuyten
ActiveEnded mandates
Geert Vermuyten
EndedJan Vermuyten
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/06/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Restructuring25/01/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/11/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/11/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/11/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/11/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other14/04/2017DOEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office20/08/2014MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024609,1 k €↑
- 2023Annual accounts 2023-7 k €↑
- 2022Annual accounts 2022-10,6 k €↓
- 2021Annual accounts 202134,4 k €↓
- 2020Annual accounts 2020332,6 k €↑
- 2019Annual accounts 2019-880 k €↓
- 2018Annual accounts 2018-4,8 k €↓
- 2017Annual accounts 2017549,6 k €↑
- 2016Annual accounts 201613,1 k €↓
- 2015Annual accounts 2015229,8 k €↓
- 2014Annual accounts 2014266 k €↑
- 2013Annual accounts 2013-68,3 k €↓
- 2012Annual accounts 2012-61,8 k €↓
- 2011Annual accounts 2011-17,8 k €↑
- 2010Annual accounts 2010-48,6 k €↓
- 2009Annual accounts 2009-29,6 k €↓
- 2008Annual accounts 2008-5,9 k €↓
- 2007Annual accounts 200715 k €↓
- 2006Annual accounts 200634,7 k €
- 24/06/1999IncorporationPrivate limited company