ACTIVE

GLOWMEDIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

76,2 k €

+619.2% YoY

Gross margin

109,7 k €

+948.9% YoY

Equity

187,1 k €

+68.7% YoY

What does GLOWMEDIA do?

GLOWMEDIA is a Private limited company incorporated in 1991. Its main activity is: Public relations and communication activities. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.037.294

Incorporation

24/04/1991

Legal form

Private limited company

Registered office

Atealaan(HRT) 34 box a
2200 Herentals · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	109,7 k €	+949%	10,5 k €	-91.4%	121,4 k €	+377%	25,4 k €	+43.3%	17,8 k €	+19.4%	14,9 k €	+22.7%	12,1 k €	-9.1%	13,3 k €	+773%	1,5 k €	+120%	-7,8 k €	-616%	1,5 k €	+121%	-7,1 k €	-92.0%	-3,7 k €	+8.8%	-4,1 k €	-117%	23,4 k €	+17.2%	19,9 k €	-20.2%	25 k €	+4.7%	23,8 k €	-30.5%	34,3 k €
EBITDA	106,2 k €	+1165%	8,4 k €	-92.7%	114,6 k €	+378%	24 k €	+42.6%	16,8 k €	+16.7%	14,4 k €	+39.5%	10,3 k €	-15.8%	12,3 k €	+2046%	572,4 €	+106%	-9,2 k €	-5791%	162,1 €	+102%	-8,8 k €	-7.9%	-8,1 k €	-4.8%	-7,8 k €	-157%	13,7 k €	+26.8%	10,8 k €	-34.9%	16,6 k €	+20.4%	13,8 k €	-43.7%	24,5 k €
Operating result	94,5 k €	+9764%	-977,8 €	-101%	108,5 k €	+417%	21 k €	+42.3%	14,7 k €	+11.5%	13,2 k €	+27.9%	10,3 k €	+153%	4,1 k €	+154%	-7,6 k €	+58.6%	-18,5 k €	-104%	-9,1 k €	+48.9%	-17,7 k €	-78.4%	-9,9 k €	+38.7%	-16,2 k €	-693%	2,7 k €	+1189%	-251,4 €	-104%	6,3 k €	+89.2%	3,3 k €	-75.9%	13,7 k €
Net result	76,2 k €	+619%	10,6 k €	-86.8%	80,5 k €	+356%	17,7 k €	+29.4%	13,7 k €	+3.3%	13,2 k €	+31.9%	10 k €	+224%	3,1 k €	+132%	-9,6 k €	+54.1%	-21 k €	-75.6%	-12 k €	-97.8%	-6 k €	+50.5%	-12,2 k €	-27.8%	-9,6 k €	-177%	-3,4 k €	+60.8%	-8,8 k €	-1156%	-700 €	+83.8%	-4,3 k €	-371%	1,6 k €
Balance sheet
Equity	187,1 k €	+68.7%	110,9 k €	+10.6%	100,3 k €	+407%	19,8 k €	+846%	2,1 k €	+118%	-11,6 k €	+53.3%	-24,8 k €	+41.3%	-42,2 k €	+6.8%	-45,3 k €	-27.0%	-35,7 k €	-143%	-14,7 k €	-435%	-2,7 k €	-183%	3,3 k €	-78.7%	15,5 k €	-38.1%	25,1 k €	-12.1%	28,5 k €	-23.6%	37,3 k €	-1.8%	38 k €	-10.2%	42,3 k €
Total assets	317,3 k €	+38.5%	229,1 k €	+71.6%	133,5 k €	+250%	38,1 k €	-16.7%	45,8 k €	+40.5%	32,6 k €	+2007%	1,5 k €	-88.8%	13,8 k €	-2.0%	14,1 k €	-41.6%	24,2 k €	-43.8%	43,1 k €	-34.3%	65,5 k €	+31.8%	49,7 k €	-37.5%	79,6 k €	-37.0%	126,3 k €	-10.1%	140,5 k €	-9.8%	155,8 k €	-8.6%	170,4 k €	-5.8%	180,8 k €
Cash	93,6 k €	+20.2%	77,9 k €	+190%	26,9 k €	+1382%	1,8 k €	-88.8%	16,2 k €	+410%	3,2 k €	+106%	1,5 k €	-87.6%	12,5 k €	+174%	4,6 k €	+270%	1,2 k €	-89.9%	12,1 k €	-45.8%	22,4 k €	+105%	10,9 k €	-65.0%	31,2 k €	+563%	4,7 k €	-17.3%	5,7 k €	-16.2%	6,8 k €	-29.9%	9,7 k €	+74.9%	5,5 k €
Debts	130,2 k €	+10.2%	118,2 k €	+256%	33,2 k €	+80.9%	18,4 k €	-57.9%	43,7 k €	-1.0%	44,1 k €	+67.6%	26,3 k €	-53.0%	56,1 k €	-5.7%	59,5 k €	-0.7%	59,9 k €	+3.7%	57,8 k €	-15.4%	68,3 k €	+47.1%	46,4 k €	-27.6%	64,1 k €	-36.7%	101,3 k €	-9.5%	112 k €	-5.5%	118,5 k €	-10.5%	132,4 k €	-4.4%	138,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	+100%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Hans De Bauw

Mandate

Active

Ended mandates

HANS DE BAUW

Director · since 21 mars 2019

Ended

HANS DE BAUW

Manager · since 21 mars 2019

Ended

GUSTAAF SCHREPPERS

Manager · since 08 septembre 2014 · until 11 juin 2018

Ended

GUSTAAF SCHREPPERS

Manager · since 08 septembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
AASHIRWAD● Bankrupt	0782.241.157
A.G.H.● Active	0466.104.596
ARBEO● Active	1026.642.753
A&S System Integrators Belgium● Active	0732.995.940
BDP Sales & Marketing● Active	0831.780.047
BEN VARMA AGENTUREN & COMMISSIE HANDEL● Active	0786.408.494
BiMform● Active	0765.980.591
CONSTRUCTIEF TEAM● Active	0802.040.243
CORVUS SOLUTIONS● Active	0719.856.202
C.W. & Reno● Active	0453.438.970
Ddsrenovatie● Bankrupt	0769.342.236
DECHRA VETERINARY PRODUCTS● Active	0408.216.679
Direct Reclame● Active	1028.305.413
Dr. Aalt van Roest● Active	0737.920.768
Eurogate Customs● Bankrupt	1023.652.480
EVOLVE● Active	0696.914.316
FRANCKEN FOOD● Active	0831.687.601
GEENEN & PARTNERS● Active	0646.674.353
GEMONTA INDUSTRIAL● Active	0748.745.473
Geonius België● Active	0821.839.032

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	02/01/2025	31/10/2023	29/08/2022	27/08/2021	31/07/2020
General meeting	20/06/2025	21/06/2024	17/06/2023	17/06/2022	18/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	18/06/2026	Dutch	PDF
Micro model	31/12/2023	21/06/2024	02/01/2025	Dutch	PDF
Micro model	31/12/2022	17/06/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	30/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Hans De Bauw

Mandate

Active

Ended mandates

HANS DE BAUW

Director · since 21 mars 2019

Ended

HANS DE BAUW

Manager · since 21 mars 2019

Ended

GUSTAAF SCHREPPERS

Manager · since 08 septembre 2014 · until 11 juin 2018

Ended

GUSTAAF SCHREPPERS

Manager · since 08 septembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/02/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates17/05/2019
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2015
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/12/2011
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202476,2 k €↑
2023
Annual accounts 202310,6 k €↓
2022
Annual accounts 202280,5 k €↑
2021
Annual accounts 202117,7 k €↑
2020
Annual accounts 202013,7 k €↑
2019
Annual accounts 201913,2 k €↑
2018
Annual accounts 201810 k €↑
2018
Name changeGLOWMEDIA
2017
Annual accounts 20173,1 k €↑
2016
Annual accounts 2016-9,6 k €↑
2015
Annual accounts 2015-21 k €↓
2014
Annual accounts 2014-12 k €↓
2013
Annual accounts 2013-6 k €↑
2012
Annual accounts 2012-12,2 k €↓
2011
Annual accounts 2011-9,6 k €↓
2010
Annual accounts 2010-3,4 k €↑
2009
Annual accounts 2009-8,8 k €↓
2008
Annual accounts 2008-700 €↑
2007
Annual accounts 2007-4,3 k €↓
2006
Annual accounts 20061,6 k €
2006
Name changeRose Garden
24/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GLOWMEDIA

Overview

What does GLOWMEDIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline