ACTIVE

Bellerive

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
56,3 k €
+424.6% YoY
Gross margin
2,1 M €
+2.9% YoY
Equity
888,1 k €
+6.8% YoY
Workforce
24,7 ETP
-5.7% YoY

What does Bellerive do?

Bellerive is a Non-profit organization incorporated in 1991. Its main activity is: General secondary education. Its registered office is in Silly. It employs on average 24,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0444.139.640
Incorporation
05/03/1991
Legal form
Non-profit organization
Registered office
Rue du Mayeur(Hoves) 2
7830 Silly · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
24,7 ETP
Activities (NACE)
85314General secondary education· main87202Residential care activities for mental retardation, mental health and substance abuse87202Residential care activities for mental retardation, mental health and substance abuse
Joint committees (1)
  • 31902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin2,1 M €2,1 M €2 M €1,8 M €1,8 M €1,8 M €
EBITDA85,6 k €53,3 k €-38,2 k €-26,6 k €127,1 k €224,4 k €
Operating result68,4 k €15,9 k €-60,1 k €-54,6 k €-33,8 k €136 k €
Net result56,3 k €10,7 k €-60,5 k €-55 k €-26,1 k €101,2 k €
Balance sheet
Equity888,1 k €831,8 k €821,1 k €881,6 k €936,6 k €971,8 k €
Total assets1,7 M €1,4 M €1,5 M €1,4 M €1,3 M €1,4 M €
Cash749,3 k €552,3 k €584,7 k €572 k €439,5 k €525,9 k €
Debts485,7 k €379,6 k €507,2 k €464,1 k €313,7 k €421,3 k €
Other
Workforce24,7 ETP26,2 ETP27,0 ETP28,0 ETP28,0 ETP25,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Anne ALLINCK

Mandate

Active
Joêlle BERLANGER

Mandate

Active
Marianne IDE

Mandate

Active

Ended mandates

ANNE BIZET

Director · since 16 janvier 2018 · until 29 juin 2023

Ended
ANNE BIZET

Director · since 16 janvier 2018 · until 30 juin 2023

Ended
DOMINIQUE VAN DE SYPE

Managing director · since 16 janvier 2018 · until 29 juin 2023

Ended
DOMINIQUE VAN DE SYPE

Managing director · since 16 janvier 2018 · until 30 juin 2023

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202602/06/202502/07/202411/08/202320/06/202211/06/2021
General meeting22/05/202623/05/202507/06/202410/08/202308/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202609/06/2026FrenchPDF
Abridged model31/12/202423/05/202502/06/2025FrenchPDF
Abridged model31/12/202307/06/202402/07/2024FrenchPDF
Abridged model31/12/202210/08/202311/08/2023FrenchPDF
Abridged model31/12/202108/06/202220/06/2022FrenchPDF
Abridged model31/12/202009/06/202111/06/2021FrenchPDF
Abridged model31/12/201907/07/202028/07/2020FrenchPDF
m140-f-p31/12/201818/06/201920/06/2019FrenchPDF
m140-f-p31/12/201716/05/201823/05/2018FrenchPDF
m140-f-p31/12/201631/05/201708/06/2017FrenchPDF
m140-f-p31/12/201515/06/201623/06/2016FrenchPDF
m140-f-p31/12/201428/05/201516/06/2015FrenchPDF
m140-f-p31/12/201323/05/201411/06/2014FrenchPDF
m140-f-p31/12/201205/04/201303/05/2013FrenchPDF
m140-f-p31/12/201130/03/201209/05/2012FrenchPDF
m140-f-p31/12/201008/04/201111/05/2011FrenchPDF
m140-f-p31/12/200913/04/201026/05/2010FrenchPDF
m140-f-p31/12/200803/04/200905/05/2009FrenchPDF
m140-f-p31/12/200718/03/200817/04/2008FrenchPDF
m140-f-p31/12/200630/03/200722/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Anne ALLINCK

Mandate

Active
Joêlle BERLANGER

Mandate

Active
Marianne IDE

Mandate

Active

Ended mandates

ANNE BIZET

Director · since 16 janvier 2018 · until 29 juin 2023

Ended
ANNE BIZET

Director · since 16 janvier 2018 · until 30 juin 2023

Ended
DOMINIQUE VAN DE SYPE

Managing director · since 16 janvier 2018 · until 29 juin 2023

Ended
DOMINIQUE VAN DE SYPE

Managing director · since 16 janvier 2018 · until 30 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/09/2015
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202556,3 k €↑
  2. 2024
    Annual accounts 202410,7 k €↑
  3. 2023
    Annual accounts 2023-60,5 k €↓
  4. 2022
    Annual accounts 2022-55 k €↓
  5. 2021
    Annual accounts 2021-26,1 k €↓
  6. 2020
    Annual accounts 2020101,2 k €
  7. 05/03/1991
    IncorporationNon-profit organization