ACTIVE

IMZ

Financial year 2024 · closed on 31/12/2024
Net result
140,3 k €
+40.6% YoY
Gross margin
327,2 k €
-0.7% YoY
Equity
4,3 M €
+3.3% YoY

What does IMZ do?

IMZ is a Public limited company incorporated in 1991. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0444.236.838
Incorporation
22/05/1991
Legal form
Public limited company
Registered office
Chaussée de Tervuren 389
1410 Waterloo · WallonieSee on map
Contributed capital
5 357 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Gross margin327,2 k €329,6 k €407,7 k €300,4 k €330,8 k €319,5 k €322,2 k €296,6 k €399,3 k €230,7 k €352,8 k €405,2 k €326,6 k €329,6 k €-68,7 k €245,1 k €219,9 k €
EBITDA190,6 k €186,2 k €160,6 k €185,2 k €216,3 k €328,5 k €317 k €319,6 k €292,8 k €395,7 k €205,8 k €331,9 k €385 k €306,3 k €309,7 k €-82,3 k €217,3 k €193,7 k €
Operating result25,6 k €-8,4 k €2,6 k €29,1 k €60,6 k €171,9 k €160,4 k €163,1 k €136,3 k €239,3 k €49,4 k €182,6 k €236,1 k €157,4 k €160,8 k €-231,2 k €68,4 k €97,2 k €
Net result140,3 k €99,8 k €96,9 k €51,1 k €44,2 k €171,7 k €160,2 k €163 k €148,4 k €239,1 k €49,1 k €182,4 k €236 k €241,7 k €-140,6 k €-533,9 k €-224,7 k €-131 k €
Balance sheet
Equity4,3 M €4,2 M €4,1 M €4 M €4 M €3,9 M €3,8 M €3,6 M €3,4 M €-2 M €-2,3 M €-2,3 M €-2,5 M €-2,7 M €-3 M €-2,8 M €-2,3 M €-2,1 M €
Total assets4,4 M €4,4 M €4,3 M €4 M €4 M €3,9 M €3,8 M €3,6 M €3,5 M €3,7 M €3,4 M €3,4 M €3,5 M €3,6 M €4,8 M €4,9 M €5,1 M €5,3 M €
Cash98,9 k €5,2 k €264,3 k €85,6 k €132,6 k €340,7 k €35,4 k €7,2 k €23 k €59,9 k €10,9 k €106,7 k €108,8 k €12,7 k €1,1 k €353,3 €1,2 k €
Debts49,9 k €133,9 k €164,3 k €23,4 k €28,6 k €875,7 €2,3 k €46,1 k €8,5 k €5,6 M €5,6 M €5,6 M €5,9 M €6,3 M €7,7 M €7,8 M €7,4 M €7,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

ARLO

Director · since 22 juin 2022 · until 05 mai 2028 · 0549.871.917

Represented by Arthur LHOIST

Active
JL SQUARE

Director · since 22 juin 2022 · until 05 mai 2028 · 0728.815.042

Represented by Jérôme LHOIST

Active
SPORTS VENTURES

Director · since 22 juin 2022 · until 05 mai 2028 · 0607.893.852

Represented by Nicolas LHOIST

Active

Ended mandates

ARLO

Director · since 22 juin 2022 · 0549.871.917

Represented by Arthur LHOIST

Ended
JL SQUARE

Director · since 22 juin 2022 · 0728.815.042

Represented by Jérôme LHOIST

Ended
SPORTS VENTURES

Director · since 22 juin 2022 · 0607.893.852

Represented by Nicolas LHOIST

Ended
ADEL YAHIA CONSULT

Director · since 03 juillet 2020 · until 03 mai 2024 · 0892.792.255

Represented by Adel Yahia

Ended
At this address

Other companies at this address

CompanyCBE no.
ARLOActive
0549.871.917
0791.390.237
CDM HORSESActive
1009.876.205
Céline GhinsActive
0804.871.752
DENILO GROUPActive
0715.462.793
0761.560.757
FALSActive
0424.336.891
FALS UNITActive
1026.004.632
Ferme MarotActive
0780.456.060
1020.508.789
JLH AssetsActive
1000.589.840
JLH InvestActive
0788.581.591
JL SQUAREActive
0728.815.042
KO IMMOActive
0749.880.373
KO INVESTActive
0835.355.981
KO KOTTAGEActive
0667.921.412
KOLLINEActive
0678.531.331
LAMSOULActive
0432.848.741
LE BESTINActive
0434.877.823
Le ReposActive
0762.603.310
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202530/09/202426/10/202307/06/202219/10/202101/07/2020
General meeting30/06/202525/09/202426/09/202306/05/202230/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202510/09/2025FrenchPDF
Abridged model31/12/202325/09/202430/09/2024FrenchPDF
Abridged model31/12/202226/09/202326/10/2023FrenchPDF
Abridged model31/12/202106/05/202207/06/2022DutchPDF
Full model31/12/202030/06/202119/10/2021DutchPDF
Abridged model31/12/201901/06/202001/07/2020DutchPDF
Abridged model31/12/201818/02/201919/03/2019DutchPDF
Abridged model31/12/201720/03/201818/04/2018DutchPDF
Abridged model31/12/201620/06/201719/07/2017DutchPDF
Abridged model31/12/201506/05/201607/06/2016DutchPDF
Abridged model31/12/201430/04/201529/05/2015DutchPDF
Abridged model31/12/201302/05/201403/07/2014DutchPDF
Abridged model31/12/201227/05/201311/06/2013DutchPDF
Abridged model31/12/201104/05/201204/06/2012DutchPDF
Abridged model31/12/201002/05/201117/05/2011DutchPDF
Abridged model31/12/200903/05/201022/06/2010DutchPDF
Abridged model31/12/200829/05/200929/06/2009DutchPDF
Abridged model31/12/200702/05/200808/07/2008DutchPDF
Abridged model31/12/200604/05/200712/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 21 ended

Active mandates

ARLO

Director · since 22 juin 2022 · until 05 mai 2028 · 0549.871.917

Represented by Arthur LHOIST

Active
JL SQUARE

Director · since 22 juin 2022 · until 05 mai 2028 · 0728.815.042

Represented by Jérôme LHOIST

Active
SPORTS VENTURES

Director · since 22 juin 2022 · until 05 mai 2028 · 0607.893.852

Represented by Nicolas LHOIST

Active

Ended mandates

ARLO

Director · since 22 juin 2022 · 0549.871.917

Represented by Arthur LHOIST

Ended
JL SQUARE

Director · since 22 juin 2022 · 0728.815.042

Represented by Jérôme LHOIST

Ended
SPORTS VENTURES

Director · since 22 juin 2022 · 0607.893.852

Represented by Nicolas LHOIST

Ended
ADEL YAHIA CONSULT

Director · since 03 juillet 2020 · until 03 mai 2024 · 0892.792.255

Represented by Adel Yahia

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office20/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/06/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024140,3 k €
  2. 2023
    Annual accounts 202399,8 k €
  3. 2022
    Annual accounts 202296,9 k €
  4. 2021
    Annual accounts 202151,1 k €
  5. 2020
    Annual accounts 202044,2 k €
  6. 2018
    Annual accounts 2018171,7 k €
  7. 2017
    Annual accounts 2017160,2 k €
  8. 2016
    Annual accounts 2016163 k €
  9. 2015
    Annual accounts 2015148,4 k €
  10. 2014
    Annual accounts 2014239,1 k €
  11. 2013
    Annual accounts 201349,1 k €
  12. 2012
    Annual accounts 2012182,4 k €
  13. 2011
    Annual accounts 2011236 k €
  14. 2010
    Annual accounts 2010241,7 k €
  15. 2009
    Annual accounts 2009-140,6 k €
  16. 2008
    Annual accounts 2008-533,9 k €
  17. 2007
    Annual accounts 2007-224,7 k €
  18. 2006
    Annual accounts 2006-131 k €
  19. 22/05/1991
    IncorporationPublic limited company