ACTIVE

KO KOTTAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
94,7 k €
-39,8 %over 1 year
Gross margin
474,6 k €
-9,4 %over 1 year
Equity
21 k €
-95,7 %over 1 year
Workforce
4,0 ETP
-7,0 %over 1 year

Identity

Source · BCE/KBO

KO KOTTAGE is a Private limited company incorporated in 2016. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Waterloo. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0667.921.412
Incorporation
20/12/2016
Legal form
Private limited company
Registered office
Chaussée de Tervuren 389
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 9 financial years

20252024202320222021
Income statement
Gross margin474,6 k €523,8 k €351,6 k €415,1 k €393,2 k €
EBITDA189,4 k €252,4 k €107,3 k €117,2 k €246 k €
Operating result147,4 k €213 k €61,8 k €75,2 k €210 k €
Net result94,7 k €157,2 k €43,7 k €49,9 k €207,2 k €
Balance sheet
Equity21 k €484,4 k €327,2 k €283,5 k €233,6 k €
Total assets1,2 M €1,2 M €668,2 k €644,6 k €584,6 k €
Cash9,7 k €5 k €21,9 k €9,6 k €228,3 k €
Debts806,8 k €440,4 k €247 k €361,1 k €351 k €
Other
Workforce4,0 ETP4,3 ETP4,0 ETP4,1 ETP9,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ARLO

Manager · since 04 mars 2024 · 0549.871.917

Active
SPORTS VENTURES

Manager · since 04 mars 2024 · 0607.893.852

Active

Ended mandates

Antoine GHEYSENS

Manager · since 15 décembre 2016

Ended
Benoît Haenecour

Manager · since 15 décembre 2016

Ended
Nicolas Lhoist

Manager · since 15 décembre 2016

Ended
ANTOINE GHEYSENS MANAGEMENT

Director · 0844.825.854

Ended

Other companies at this address

Chaussée de Tervuren 389 1410 Waterloo
CompanyCBE no.
ARLO● Active
0549.871.917
Boucherie Magerotte● Active
0791.390.237
CDM HORSES● Active
1009.876.205
Céline Ghins● Active
0804.871.752
DENILO GROUP● Active
0715.462.793
Domaine Christiaens● Active
0761.560.757
FALS● Active
0424.336.891
FALS UNIT● Active
1026.004.632
Ferme Marot● Active
0780.456.060
Garisart sports et loisirs● Active
1020.508.789
IMZ● Active
0444.236.838
JLH Assets● Active
1000.589.840
JLH Invest● Active
0788.581.591
JL SQUARE● Active
0728.815.042
KO IMMO● Active
0749.880.373
KO INVEST● Active
0835.355.981
KOLLINE● Active
0678.531.331
LAMSOUL● Active
0432.848.741
LE BESTIN● Active
0434.877.823
Le Repos● Active
0762.603.310

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202623/07/202519/07/202425/04/202431/08/202231/08/2021
General meeting01/06/202602/06/202503/06/202405/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202609/06/2026FrenchPDF
Abridged model31/12/202402/06/202523/07/2025FrenchPDF
Abridged model31/12/202303/06/202419/07/2024FrenchPDF
Abridged modelCorrection31/12/202205/06/202325/04/2024FrenchPDF
Abridged model31/12/202205/06/202331/07/2023FrenchPDF
Abridged model31/12/202124/06/202231/08/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Micro model31/12/201908/09/202007/10/2020FrenchPDF
Micro model31/12/201828/06/201929/08/2019FrenchPDF
Micro model31/12/201704/06/201802/08/2018FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 8 ended

Active mandates

ARLO

Manager · since 04 mars 2024 · 0549.871.917

Active
SPORTS VENTURES

Manager · since 04 mars 2024 · 0607.893.852

Active

Ended mandates

Antoine GHEYSENS

Manager · since 15 décembre 2016

Ended
Benoît Haenecour

Manager · since 15 décembre 2016

Ended
Nicolas Lhoist

Manager · since 15 décembre 2016

Ended
ANTOINE GHEYSENS MANAGEMENT

Director · 0844.825.854

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/12/2016
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202594,7 k €↓
  2. 2024
    Annual accounts 2024157,2 k €↑
  3. 2023
    Annual accounts 202343,7 k €↓
  4. 2022
    Annual accounts 202249,9 k €↓
  5. 2021
    Annual accounts 2021207,2 k €↑
  6. 2020
    Annual accounts 2020-1,4 k €↓
  7. 2019
    Annual accounts 201912,4 k €↓
  8. 2018
    Annual accounts 201834,7 k €↓
  9. 2017
    Annual accounts 201745,7 k €
  10. 20/12/2016
    IncorporationPrivate limited company