ACTIVE

SODIKO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result8,2 M €+33,5 %over 1 year

Revenue52,2 M €+19,7 %over 1 year

Equity26,3 M €+7,0 %over 1 year

Workforce40,0 ETP+0,3 %over 1 year

Identity

Source · BCE/KBO

SODIKO is a Public limited company incorporated in 1991. Its main activity is: Distilling, rectifying and blending of spirits. Its registered office is in Diepenbeek. It employs on average 40,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0444.261.582
Incorporation: 23/05/1991
Legal form: Public limited company
Registered office: Demerstraat 9
3590 Diepenbeek · FlandreSee on map
Contributed capital: 391 000,00 €
Latest accounts: 31/12/2025
Average workforce: 40,0 ETP

Activities (NACE)

11010Distilling, rectifying and blending of spirits· main 11010Distilling, rectifying and blending of spirits 11030Manufacture of cider and other fruit wines 11030Manufacture of cider and other fruit wines 15910Manufacture of leather and related products 15940Manufacture of leather and related products+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	52,2 M €	+19.7%	43,6 M €	-0.1%	43,6 M €	+14.6%	38,1 M €	+19.1%	32 M €
EBITDA	11,5 M €	+34.8%	8,5 M €	-10.0%	9,5 M €	-5.5%	10 M €	+269%	2,7 M €
Operating result	10,5 M €	+36.1%	7,7 M €	-12.9%	8,9 M €	-6.3%	9,5 M €	+408%	1,9 M €
Net result	8,2 M €	+33.5%	6,1 M €	-10.3%	6,8 M €	-3.5%	7 M €	+431%	1,3 M €
Balance sheet
Equity	26,3 M €	+7.0%	24,6 M €	+33.1%	18,5 M €	+58.4%	11,7 M €	+120%	5,3 M €
Total assets	35,6 M €	+26.5%	28,1 M €	+35.1%	20,8 M €	+36.4%	15,3 M €	+49.0%	10,3 M €
Cash	999,3 k €	+27.5%	783,6 k €	-90.2%	8 M €	+226%	2,5 M €	+49.8%	1,6 M €
Debts	9,3 M €	+165%	3,5 M €	+48.1%	2,4 M €	-29.6%	3,4 M €	-28.8%	4,7 M €
Other
Workforce	40,0 ETP	+0.3%	39,9 ETP	-7.2%	43,0 ETP	+30.7%	32,9 ETP	+5.4%	31,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Compagnie Financière Européenne de Prises de Participation, afgekort C.O.F.E.P.P.

Chairman of the board of directors · since 10 octobre 2023 · 0643.884.119

Represented by Jean-Pierre Cayard

Active

J.M. MANAGEMENT

Director · 0463.566.562

Represented by Jan Matusczak

Active

Jacob Ludovicus Geerard Krombeen

Director

Active

Ended mandates

J.M. MANAGEMENT

Director · since 10 octobre 2023 · 0463.566.562

Represented by Jan Matusczak

Ended

Jacob Ludovicus Geerard Krombeen

Director · since 10 octobre 2023

Ended

Dries Cornelissen

Director · since 16 décembre 2021 · until 30 juin 2027

Ended

Hendrik Cornelissen

Director · since 16 décembre 2021 · until 30 juin 2027

Ended

Other companies at this address

Demerstraat 9 3590 Diepenbeek

Company	CBE no.
D & P Brands● Active	0431.251.805

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	15/07/2025	03/07/2024	10/07/2023	22/07/2022	06/08/2021
General meeting	30/06/2026	06/06/2025	04/06/2024	31/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Full model	31/12/2024	06/06/2025	15/07/2025	Dutch	PDF
Full model	31/12/2023	04/06/2024	03/07/2024	Dutch	PDF
Full model	31/12/2022	31/05/2023	10/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	22/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	06/08/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	31/05/2019	03/07/2019	Dutch	PDF
Full model	31/12/2017	25/05/2018	27/06/2018	Dutch	PDF
Full model	31/12/2016	26/05/2017	23/06/2017	Dutch	PDF
Full model	31/12/2015	27/05/2016	15/06/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	09/07/2015	Dutch	PDF
Full model	31/12/2013	30/05/2014	24/06/2014	Dutch	PDF
Full model	31/12/2012	31/05/2013	03/06/2013	Dutch	PDF
Full model	31/12/2011	25/05/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	27/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Compagnie Financière Européenne de Prises de Participation, afgekort C.O.F.E.P.P.

Chairman of the board of directors · since 10 octobre 2023 · 0643.884.119

Represented by Jean-Pierre Cayard

Active

J.M. MANAGEMENT

Director · 0463.566.562

Represented by Jan Matusczak

Active

Jacob Ludovicus Geerard Krombeen

Director

Active

Ended mandates

J.M. MANAGEMENT

Director · since 10 octobre 2023 · 0463.566.562

Represented by Jan Matusczak

Ended

Jacob Ludovicus Geerard Krombeen

Director · since 10 octobre 2023

Ended

Dries Cornelissen

Director · since 16 décembre 2021 · until 30 juin 2027

Ended

Hendrik Cornelissen

Director · since 16 décembre 2021 · until 30 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates17/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2012
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20258,2 M €↑
2024
Annual accounts 20246,1 M €↓
2023
Annual accounts 20236,8 M €↓
2022
Annual accounts 20227 M €↑
2021
Annual accounts 20211,3 M €↑
2018
Annual accounts 201856 k €↑
2017
Annual accounts 201741,9 k €↓
2016
Annual accounts 2016357,7 k €↑
2015
Annual accounts 2015297,3 k €↓
2014
Annual accounts 2014453,6 k €↑
2013
Annual accounts 2013325 k €↓
2012
Annual accounts 2012456 k €↑
2011
Annual accounts 2011221 k €↑
2010
Annual accounts 201037,8 k €↑
2009
Annual accounts 200922 k €↓
2008
Annual accounts 200891 k €↓
2007
Annual accounts 2007658,2 k €↑
2006
Annual accounts 2006483,1 k €
23/05/1991
IncorporationPublic limited company

SODIKO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline